SYNOPSYS, INC. | |||
Unaudited Condensed Consolidated Statements of Cash Flows (1) | |||
(in thousands) | |||
|
|
|
|
| Twelve Months Ended October 31, | ||
| 2023 |
| 2022 |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
Net income | $ 1,218,125 |
| $ 978,436 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
Amortization and depreciation | 247,120 |
| 228,405 |
Reduction of operating lease right-of-use assets | 97,705 |
| 89,541 |
Amortization of capitalized costs to obtain revenue contracts | 82,190 |
| 73,026 |
Stock-based compensation | 563,292 |
| 459,029 |
Allowance for credit losses | 19,932 |
| (3,477) |
Deferred income taxes | (211,045) |
| (36,913) |
Other non-cash | 13,295 |
| 10,188 |
Net changes in operating assets and liabilities, net of acquired assets and assumed
|
|
|
|
Accounts receivable | (178,432) |
| (251,390) |
Inventories | (123,752) |
| 1,320 |
Prepaid and other current assets | (106,396) |
| (89,983) |
Other long-term assets | (100,618) |
| (15,283) |
Accounts payable and accrued liabilities | 170,496 |
| (34,066) |
Operating lease liabilities | (73,281) |
| (85,828) |
Income taxes | 198,078 |
| 1,644 |
Deferred revenue | (113,435) |
| 414,251 |
Net cash provided by operating activities | 1,703,274 |
| 1,738,900 |
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
Proceeds from sales and maturities of short-term investments | 130,435 |
| 93,696 |
Purchases of short-term investments | (131,079) |
| (97,245) |
Proceeds from sales of long-term investments | 8,492 |
| 582 |
Purchases of long-term investments | (435) |
| (7,000) |
Purchases of property and equipment | (189,618) |
| (136,589) |
Acquisitions, net of cash acquired | (297,692) |
| (422,374) |
Capitalization of software development costs | (2,204) |
| (2,493) |
Other | — |
| (1,200) |
Net cash used in investing activities | (482,101) |
| (572,623) |
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
Repayment of debt | (2,603) |
| (76,838) |
Issuances of common stock | 252,986 |
| 237,956 |
Payments for taxes related to net share settlement of equity awards | (241,408) |
| (174,005) |
Purchase of equity forward contract | (45,000) |
| — |
Purchases of treasury stock | (1,160,724) |
| (1,100,000) |
Other | (122) |
| (3,413) |
Net cash used in financing activities | (1,196,871) |
| (1,116,300) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (2,979) |
| (65,296) |
Net change in cash, cash equivalents and restricted cash | 21,323 |
| (15,319) |
Cash, cash equivalents and restricted cash, beginning of year | 1,419,864 |
| 1,435,183 |
Cash, cash equivalents and restricted cash, end of period | $ 1,441,187 |
| $ 1,419,864 |
|
|
|
|
(1) Synopsys' fiscal year 2023 and 2022 ended on October 28, 2023 and October 29, 2022, respectively. For presentation purposes, we refer
|