Additional Information for the Third Quarter 2016:
- In recent months the U.S. Securities and Exchange Commission (“SEC”) has increased its focus on the general use of non-GAAP financial metrics and reporting by U.S. listed companies. In May 2016, the SEC issued new and revised Compliance & Disclosure Interpretations that relate to the reporting of non-GAAP financial measures by all U.S. listed companies ( www.sec.gov/divisions/corpfin/guidance/nongaapinterp.htm). As a result, NXP has re-evaluated its use of non-GAAP financial information, to ensure that when used in conjunction with its reported GAAP results, its non-GAAP financial information provides a clear reflection of the underlying operational performance of NXP. Starting for the third quarter of 2016, NXP will limit its forward guidance to the following GAAP financial information; Revenue, Gross Profit, Operating Income, Financial Income and Expense, Non-Controlling Interest and Net Cash Paid for Income Taxes. In addition, NXP will limit the non-GAAP financial measures in its forward guidance and subsequent results to non-GAAP Gross Profit, non-GAAP Operating Income, and non-GAAP Financial Income and Expense.
- On September 22, 2016 NXP refinanced its $1,440 million Term Loan F, due 2020 to a rate of Libor + 2.50%, without a floor from Libor + 3.00% with a 75 basis-point floor. The principle amount did not change.
- On August 11, 2016 NXP issued a $1,000 million aggregate principle amount of 3.875% senior unsecured notes due 2022. NXP used the proceeds from the offering, together with cash on hand to redeem the remaining $960 million aggregate principle amount of outstanding senior secured notes due 2022, and to pay certain related financing costs.
- On August 1, 2016, NXP issued a $500 million aggregate principle amount of 4.125% senior unsecured notes, as a tap issue to its existing 2021 senior notes. NXP used the proceeds from the offering to redeem the remaining $200 million aggregate principle amount of outstanding senior secured notes due 2016, and used the remainder of the proceeds for general corporate purposes.
- On August 8, 2016, NXP acquired certain mobile transaction assets and design engineers to complement our existing efforts. With this transaction, NXP reinforces its capabilities with a skilled engineering team focused on mobile applications.
- In the third quarter of 2016, SSMC, NXP’s consolidated joint-venture wafer fab with TSMC, reported third quarter 2016 operating income of $41 million, EBITDA of $55 million and a closing cash balance of $275 million. During the quarter SSMC paid a previously announced dividend of $325 million.
- In third quarter of 2016, utilization in the combined NXP wafer-fabs averaged 93 percent.
- During the third quarter of 2016, NXP repurchased approximately 6.5 million shares for a total cost of approximately $555 million. Weighted average number of diluted shares (after deduction of treasury shares) for the three month period ended October 2, 2016 was 344.4 million.
- In the third quarter of 2016 net cash paid for interest was $57 million and net cash paid for income taxes was $19 million.
Supplemental Information ($ millions, unaudited) (1, 2, 3, 4)
Q3 2016 | Q2 2016 | Q3 2015 |
Q3 2016
Reported |
Q3 2016
Combined Adj. Revenue | ||||||||||||||||||||||||||||||||
As
Reported |
As
Reported |
As
Reported |
Combined
Adj. Revenue | Q-Q | Y-Y | Q - Q | Y-Y | |||||||||||||||||||||||||||||
Automotive | $ | 853 | $ | 858 | $ | 308 | $ | 811 | -1 | % | 177 | % | -1 | % | 5 | % | ||||||||||||||||||||
Secure Identification Solutions (SIS) | $ | 178 | $ | 200 | $ | 269 | $ | 269 | -11 | % | -34 | % | -11 | % | -34 | % | ||||||||||||||||||||
Secure Connected Devices (SCD) | $ | 592 | $ | 514 | $ | 317 | $ | 623 | 15 | % | 87 | % | 15 | % | -5 | % | ||||||||||||||||||||
Secure Interface & Infrastructure (SI&I) | $ | 476 | $ | 442 | $ | 270 | $ | 485 | 8 | % | 76 | % | 8 | % | -2 | % | ||||||||||||||||||||
High Performance Mixed Signal (HPMS) | $ | 2,099 | $ | 2,014 | $ | 1,164 | $ | 2,188 | 4 | % | 80 | % | 4 | % | -4 | % | ||||||||||||||||||||
Standard Products (STDP) | $ | 320 | $ | 303 | $ | 325 | $ | 323 | 6 | % | -2 | % | 6 | % | -1 | % | ||||||||||||||||||||
Product Revenue | $ | 2,419 | $ | 2,317 | $ | 1,489 | $ | 2,511 | 4 | % | 62 | % | 4 | % | -4 | % | ||||||||||||||||||||
Corporate & Other | $ | 50 | $ | 48 | $ | 33 | $ | 40 | 4 | % | 52 | % | 4 | % | 25 | % | ||||||||||||||||||||
Total Revenue | $ | 2,469 | $ | 2,365 | $ | 1,522 | $ | 2,551 | 4 | % | 62 | % | 4.4 | % | -3.2 | % | ||||||||||||||||||||