DigitalGlobe, Inc.
|
|||||||||
For the six months ended | |||||||||
June 30, | |||||||||
(in millions) | 2016 | 2015 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Net income | $ | 20.8 | $ | 3.1 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation and amortization expense | 137.9 | 136.0 | |||||||
Stock-based compensation expense, net of capitalized stock-based compensation expense | 8.3 | 9.5 | |||||||
Amortization of aerial image library, deferred contract costs and lease incentive | 8.4 | 8.8 | |||||||
Deferred income taxes | 14.0 | (1.0 | ) | ||||||
Excess tax benefit from share-based compensation | (0.1 | ) | (1.3 | ) | |||||
Amortization of debt issuance costs and accretion of debt discount, and other | 6.0 | 3.3 | |||||||
Changes in working capital: | |||||||||
Accounts receivable, net | (8.5 | ) | 29.4 | ||||||
Deferred contract costs | (8.0 | ) | (10.3 | ) | |||||
Other current and non-current assets | (2.4 | ) | 5.2 | ||||||
Accounts payable | 3.7 | (0.9 | ) | ||||||
Accrued liabilities | (4.1 | ) | 10.3 | ||||||
Deferred revenue | (27.4 | ) | (40.2 | ) | |||||
Net cash flows provided by operating activities | 148.6 | 151.9 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Construction in progress additions | (85.6 | ) | (64.5 | ) | |||||
Property and equipment additions | (0.2 | ) | (1.9 | ) | |||||
Decrease/(Increase) in restricted cash | 0.5 | (0.8 | ) | ||||||
Investment in joint venture | (7.5 | ) | (5.0 | ) | |||||
Net cash flows used in investing activities | (92.8 | ) | (72.2 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
Payment of debt and capital lease obligations | (3.9 | ) | (3.2 | ) | |||||
Repurchase of common stock | (76.8 | ) | (63.8 | ) | |||||
Proceeds from exercise of stock options | 1.2 | 5.2 | |||||||
Preferred stock dividend payment | (2.0 | ) | (2.0 | ) | |||||
Excess tax benefit from share-based compensation | 0.1 | 1.3 | |||||||
Net cash flows used in financing activities | (81.4 | ) | (62.5 | ) | |||||
Net (decrease) increase in cash and cash equivalents | (25.6 | ) | 17.2 | ||||||
Cash and cash equivalents, beginning of period | 126.1 | 117.8 | |||||||
Cash and cash equivalents, end of period | $ | 100.5 | $ | 135.0 | |||||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||
Cash paid for interest, net of capitalized amounts of $21.8 million and $15.9 million, respectively | 7.4 | 13.8 | |||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||||||
Changes to non-cash property, equipment and construction in progress accruals, including interest | 0.4 | 0.4 | |||||||
Non-cash preferred stock dividend accrual | (1.0 | ) | (1.0 | ) | |||||