MARKFORGED HOLDING CORPORATION | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
For the Three and Nine Months Ended September 30, 2024 and 2023 | |||||||||||||||
(In thousands, except share data and per share data) | |||||||||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue | $ | 20,484 | $ | 20,075 | $ | 62,719 | $ | 69,614 | |||||||
Cost of revenue | 10,441 | 10,907 | 31,665 | 36,891 | |||||||||||
Gross profit | 10,043 | 9,168 | 31,054 | 32,723 | |||||||||||
Operating expenses | |||||||||||||||
Sales and marketing | 8,144 | 8,194 | 24,514 | 28,436 | |||||||||||
Research and development | 7,850 | 9,724 | 26,845 | 30,390 | |||||||||||
General and administrative | 11,162 | 12,202 | 33,661 | 36,450 | |||||||||||
Goodwill impairment | — | 29,467 | — | 29,467 | |||||||||||
Litigation judgment | 423 | — | 17,723 | — | |||||||||||
Total operating expenses | 27,579 | 59,587 | 102,743 | 124,743 | |||||||||||
Loss from operations | (17,536 | ) | (50,419 | ) | (71,689 | ) | (92,020 | ) | |||||||
Change in fair value of derivative liabilities | 63 | (94 | ) | 189 | 220 | ||||||||||
Change in fair value of contingent earnout liability | (7,408 | ) | (2,502 | ) | (6,274 | ) | (2,509 | ) | |||||||
Other income (expense), net | 471 | (55 | ) | 252 | (277 | ) | |||||||||
Interest expense | (169 | ) | (127 | ) | (493 | ) | (243 | ) | |||||||
Interest income | 1,021 | 1,602 | 3,651 | 4,870 | |||||||||||
Loss before income taxes | (23,558 | ) | (51,595 | ) | (74,364 | ) | (89,959 | ) | |||||||
Income tax (benefit) expense | (188 | ) | (233 | ) | (650 | ) | (590 | ) | |||||||
Net loss | $ | (23,370 | ) | $ | (51,362 | ) | $ | (73,714 | ) | $ | (89,369 | ) | |||
Weighted average shares outstanding - basic and diluted | 20,330,917 | 19,741,014 | 20,129,099 | 19,639,131 | |||||||||||
Net loss per share - basic and diluted | $ | (1.15 | ) | $ | (2.60 | ) | $ | (3.66 | ) | $ | (4.55 | ) | |||