VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. Dollars in thousands)
|
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|
| 2024 | 2023 | 2024 | 2023 | |
CASH FLOW FROM OPERATING ACTIVITIES |
|
|
|
|
| |
Net loss for the period |
| (10,355) | (12,492) | (29,266) |
| (22,451) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
Income and expense items not involving cash flows: |
|
|
|
|
|
|
Depreciation and amortization |
| 823 | 400 | 1,758 |
| 1,193 |
Stock-based compensation |
| 3,760 | 3,708 | 11,259 |
| 11,517 |
Exchange rate differences |
| 87 | 1,379 | 1,353 |
| 3,652 |
Interest on short-term deposits |
| (312) | 22 | 605 |
| (367) |
Change in fair value of forfeiture shares |
| (3) | (89) | (38) |
| (1,618) |
Change in earnout liability |
| 264 | - | 292 |
| - |
Reduction in the carrying amount of ROU assets |
| 896 | 478 | 1,619 |
| 1,464 |
Equity in earnings of investee, net of dividend received |
| 4 | 6 | 21 |
| 13 |
Changes in operating assets and liabilities, net of effects of
|
|
|
|
|
|
|
Trade accounts receivable |
| 2,804 | 8,429 | 7,719 |
| 3,854 |
Prepaid expenses and other current assets |
| 977 | 643 | 1,285 |
| 1,046 |
Inventories |
| 2,274 | 2,115 | 4,675 |
| 6,914 |
Long-term assets |
| (73) | (40) | (7) |
| (6) |
Current Liabilities |
| 2,692 | 1,916 | 1,590 |
| (6,256) |
Change in operating lease liabilities |
| (865) | (392) | (1,487) |
| (1,251) |
Other long-term liabilities |
| (9) | 5 | (29) |
| 73 |
Net cash provided by (used in) operating activities |
| 2,964 | 6,088 | 1,349 |
| (2,223) |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
Investment in short-term deposits |
| (16,443) | (64,189) | (103,662) |
| (173,342) |
Maturities of short-term deposits |
| 25,380 | 47,803 | 129,418 |
| 166,757 |
Purchase of property and equipment |
| (722) | (180) | (987) |
| (1,099) |
Cash paid for business combination, net of cash acquired |
| - | - | (7,800) |
| - |
Net cash provided by (used in) investing activities |
| 8,215 | (16,566) | 16,969 |
| (7,684) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
Exercise of stock options |
| 56 | 279 | 692 |
| 1,265 |
Net cash provided by financing activities |
| 56 | 279 | 692 |
| 1,265 |
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
| (498) | (25) | (828) |
| (196) |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
| 10,737 | (10,224) | 18,182 |
| (8,838) |
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
| 24,706 | 21,410 | 17,261 |
| 20,024 |
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
| 35,443 | 11,186 | 35,443 |
| 11,186 |
|
|
|
|
|
|
|
SUPPLEMENT DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
|
|
|
Cash paid for taxes |
| 39 | 10 | 102 |
| 262 |
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING
|
|
|
|
|
|
|
Trade accounts payable on account of property and equipment |
| 309 | - | 309 |
| 125 |
Fair value of earnout liability assumed in business combination |
| - | - | 2,036 |
| - |
Operating lease liabilities arising from obtaining operating right-of-use assets |
| 579 | 33 | 5,412 |
| 469 |