CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) | |||
| |||
| First Three Quarters of | ||
| 2024 |
| 2023 |
Cash flow from operating activities: |
|
|
|
Net income | $ 1,414.2 |
| $ 248.3 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
Depreciation and amortization | 179.2 |
| 185.2 |
Deferred income taxes | 31.2 |
| (104.0) |
Stock-based compensation | 110.3 |
| 112.5 |
Divestitures gain, net | (1,695.0) |
| (10.6) |
Other, net | 42.5 |
| (5.9) |
(Increase) decrease in assets: |
|
|
|
Accounts receivable, net | 103.9 |
| 24.0 |
Inventories | 17.0 |
| 46.3 |
Other current and non-current assets | (51.6) |
| (35.5) |
Increase (decrease) in liabilities: |
|
|
|
Accounts payable | 18.0 |
| 5.0 |
Accrued compensation and benefits | 7.6 |
| 12.3 |
Deferred revenue | 12.0 |
| (39.7) |
Income taxes payable | 250.7 |
| 62.5 |
Other current and non-current liabilities | (23.7) |
| (2.2) |
Net cash provided by operating activities | 416.3 |
| 498.2 |
Cash flow from investing activities: |
|
|
|
Proceeds from divestitures | 1,923.2 |
| 15.1 |
Acquisitions of businesses, net of cash acquired | (22.0) |
| (2,088.9) |
Purchases of property and equipment | (27.5) |
| (32.2) |
Other, net | (13.7) |
| 41.6 |
Net cash provided by (used in) investing activities | 1,860.0 |
| (2,064.4) |
Cash flow from financing activities: |
|
|
|
Issuance of common stock, net of tax withholdings | (6.0) |
| 8.0 |
Repurchases of common stock | (175.0) |
| — |
Proceeds from debt and revolving credit lines | 521.2 |
| 3,398.8 |
Payments on debt and revolving credit lines | (1,799.3) |
| (1,856.8) |
Other, net | (4.6) |
| (29.3) |
Net cash (used in) provided by financing activities | (1,463.7) |
| 1,520.7 |
Effect of exchange rate changes on cash and cash equivalents | 2.5 |
| (2.6) |
Net increase (decrease) in cash and cash equivalents | 815.1 |
| (48.1) |
Cash and cash equivalents - beginning of period (1) | 238.9 |
| 271.0 |
Cash and cash equivalents - end of period (1) | $ 1,054.0 |
| $ 222.9 |
|
|
|
|
Supplemental cash flow disclosure: |
|
|
|
Cash tax paid, net, excluding tax for the Ag divestiture | $ 81.6 |
| $ 72.5 |
Cash tax paid for the Ag divestiture | $ 87.1 |
| $ — |
|
|
|
|
(1) Includes $17.1 million, $9.1 million, and $6.1 million of cash and cash equivalents classified as held for sale as of September 27, 2024,
|