Leidos Reports Strong Third Quarter 2024 Results and Raises Full-Year Guidance

UNAUDITED NON-GAAP FINANCIAL MEASURES [CONTINUED]
(in millions, except per share data and margin percentages)

The following tables present the reconciliation of non-GAAP operating income, net income, diluted EPS, adjusted EBITDA, and adjusted EBITDA margin to the most directly comparable GAAP measures for the nine months ended September 29, 2023:



Nine Months Ended September 29, 2023



As reported


Acquisition,
integration and
restructuring
costs(3)


Amortization of
acquired
intangibles


Asset
impairment
charges


Goodwill
impairment
charges


Non-GAAP
results

Operating income


$          260


$            26


$           153


$            88


$        599


$        1,126

Non-operating expense, net


(167)






(167)

Income before income taxes


93


26


153


88


599


959

Income tax expense(1)(4)


(115)


(6)


(39)


(31)


(28)


(219)

Net (loss) income


(22)


20


114


57


571


740

 Less: net income attributable to non-controlling interest


8






8

Net (loss) income attributable to Leidos common stockholders


$           (30)


$            20


$           114


$            57


$        571


$           732














Diluted EPS attributable to Leidos common stockholders(2)


$        (0.22)


$          0.14


$          0.83


$          0.41


$       4.14


$          5.30

Diluted shares


137


138


138


138


138


138
















Nine Months Ended September 29, 2023



As reported


Acquisition,
integration and
restructuring
costs (3)


Amortization of
acquired
intangibles


Asset
impairment
charges


Goodwill
impairment
charges


Non-GAAP
results

Net (loss) income


$         (22)


$            20


$           114


$            57


$        571


$          740

Income tax expense (1)(4)


115


6


39


31


28


219

Income before income taxes


93


26


153


88


599


959

Depreciation expense


95






95

Amortization of intangibles


153



(153)




Interest expense, net


163






163

Adjusted EBITDA


$         504


$            26


$            —


$            88


$       599


$       1,217

Adjusted EBITDA margin


4.4 %










10.6 %


(1) Calculation uses an estimated statutory tax rate on non-GAAP adjustments.

(2) Earnings per share is computed independently for each of the non-GAAP adjustment presented and therefore may not sum to the total non-GAAP earnings per share due to rounding.

(3) Asset markdowns associated with restructuring activities were recorded to "Cost of revenues" in the condensed consolidated statements of operations.

(4) Non-GAAP tax rates were revised from using a blended rate to an individual tax rate for each non-GAAP adjustment, as this approach better reflects the allocation of the tax adjustment.

LEIDOS HOLDINGS, INC.

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15  Next Page »
Featured Video
Jobs
Senior Principal Software Engineer for Autodesk at San Francisco, California
Principal Engineer for Autodesk at San Francisco, California
Machine Learning Engineer 3D Geometry/ Multi-Modal for Autodesk at San Francisco, California
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Business Development Manager for Berntsen International, Inc. at Madison, Wisconsin
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California
Upcoming Events
Digital Twins 2024 at the Gaylord National Resort & Convention Center in, MD. National Harbor MD - Dec 9 - 11, 2024
Commercial UAV Expo 2025 at Amsterdam Netherlands - Apr 8 - 10, 2025
Commercial UAV Expo 2025 at RAI Amsterdam Amsterdam Netherlands - Apr 8 - 11, 2025
BI2025 - 13th Annual Building Innovation Conference at Ritz-Carlton Tysons Corner McLean VA - May 19 - 21, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise