Allegro MicroSystems Reports First Quarter 2025 Results
Reconciliation of Non-GAAP Income Tax Provision | | | | | | | | | | | |
Three-Month Period Ended | | | |
June 28, 2024 | | |
March 29, 2024 | | |
June 30, 2023 | | | |
(Dollars in thousands) | |
GAAP Income Tax Provision | |
$ |
1,040 | | |
$ |
24,325 | | |
$ |
7,215 | | GAAP effective tax rate | | | (6.3 | )% | | | 141.0 | % | | | 10.6 | % | | | | | | | | | | | Tax effect of adjustments to GAAP results | | | (395 | ) | | | (19,263 | ) | | | 3,826 | | | | | | | | | | | |
Non-GAAP Income Tax Provision | |
$ |
645 | | |
$ |
5,062 | | |
$ |
11,041 | | Non-GAAP effective tax rate | | | 9.6 | % | | | 9.5 | % | | | 12.6 | % |
| | | | | | | | | |
Reconciliation of Non-GAAP Net Income Attributable to Allegro MicroSystems, Inc. and Non-GAAP Earnings per Share | | | | | | | | | | | |
Three-Month Period Ended | | | |
June 28, 2024 | | |
March 29, 2024 | | |
June 30, 2023 | | | |
(Dollars in thousands) | |
GAAP Net (Loss) Income Attributable to Allegro MicroSystems, Inc.
(1) | |
$ |
(17,675 |
) | |
$ |
(7,115 |
) | |
$ |
60,850 | | GAAP Basic weighted average common shares | | | 193,465,708 | | | | 193,139,519 | | | | 191,997,330 | | GAAP Diluted weighted average common shares | | | 193,465,708 | | | | 193,139,519 | | | | 194,991,906 | |
GAAP Basic (Loss) Earnings per Share | |
$ |
(0.09 |
) | |
$ |
(0.04 |
) | |
$ |
0.32 | |
GAAP Diluted (Loss) Earnings per Share | |
$ |
(0.09 |
) | |
$ |
(0.04 |
) | |
$ |
0.31 | | | | | | | | | | | | Transaction-related costs | | | 1,842 | | | | 7,144 | | | | 3,079 | | Transaction-related interest | | | 709 | | | | 163 | | | | — | | Impairment of long-lived assets | | | — | | | | 13,218 | | | | — | | Purchased intangible amortization | | | 5,410 | | | | 5,501 | | | | 760 | | Restructuring costs | | | 2,414 | | | | 2,441 | | | | — | | Stock-based compensation | | | 10,118 | | | | 9,618 | | | | 11,042 | | Other costs (2) | | | 2,807 | | | | (2,319 | ) | | | 4,589 | |
Total Non-GAAP Adjustments | | |
23,300 | | | |
35,766 | | | |
19,470 | | Tax effect of adjustments to GAAP results (3) | | | 395 | | | | 19,263 | | | | (3,826 | ) |
Non-GAAP Net Income Attributable to Allegro MicroSystems, Inc. | |
$ |
6,020 | | |
$ |
47,914 | | |
$ |
76,494 | | Basic weighted average common shares | | | 193,465,708 | | | | 193,139,519 | | | | 191,997,330 | | Diluted weighted average common shares | | | 194,705,716 | | | | 194,487,307 | | | | 194,991,906 | |
Non-GAAP Basic Earnings per Share | |
$ |
0.03 | | |
$ |
0.25 | | |
$ |
0.40 | |
Non-GAAP Diluted Earnings per Share | |
$ |
0.03 | | |
$ |
0.25 | | |
$ |
0.39 | | | | | | | | | | | | (1) GAAP Net Loss Attributable to Allegro MicroSystems, Inc. represents GAAP Net Income adjusted for Net Income Attributable to non-controlling interests. | | (2) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure such as project evaluation costs, income (loss) in earnings of equity investments, unrealized losses (gains) on investments. | | (3) To calculate the tax effect of adjustments to GAAP results, the Company considers each Non-GAAP adjustment by tax jurisdiction and reverses all discrete items to calculate an annual Non-GAAP effective tax rate (“NG ETR”). This NG ETR is then applied to Non-GAAP Profit Before Tax to arrive at the tax effect of adjustments to GAAP results. | | | |
|