MATTERPORT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands, unaudited) | |||||||
Three Months Ended March 31, | |||||||
2024 | 2023 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net loss | $ | (36,128 | ) | $ | (53,842 | ) | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 5,576 | 4,391 | |||||
Accretion of discounts, net of amortization of investment premiums | (2,919 | ) | (681 | ) | |||
Stock-based compensation, net of amounts capitalized | 27,951 | 31,074 | |||||
Change in fair value of warrants liability | 120 | (222 | ) | ||||
Deferred income taxes | — | (184 | ) | ||||
Allowance for doubtful accounts | (241 | ) | 289 | ||||
Loss from excess inventory and purchase obligation | — | 622 | |||||
Other | 154 | (381 | ) | ||||
Changes in operating assets and liabilities, net of effects of businesses acquired: | |||||||
Accounts receivable | (1,308 | ) | (1,261 | ) | |||
Inventories | 658 | (3,258 | ) | ||||
Prepaid expenses and other assets | 481 | 1,308 | |||||
Accounts payable | (657 | ) | (2,287 | ) | |||
Deferred revenue | 2,672 | 1,841 | |||||
Accrued expenses and other liabilities | (202 | ) | 2,193 | ||||
Net cash used in operating activities | (3,843 | ) | (20,398 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (43 | ) | (87 | ) | |||
Capitalized software and development costs | (2,169 | ) | (2,567 | ) | |||
Purchase of investments | (99,609 | ) | (57,577 | ) | |||
Maturities of investments | 102,106 | 108,806 | |||||
Business acquisitions, net of cash acquired | — | (1,676 | ) | ||||
Net cash provided by investing activities | 285 | 46,899 | |||||
CASH FLOW FROM FINANCING ACTIVITIES: | |||||||
Proceeds from the sales of shares through employee equity incentive plans | 259 | 686 | |||||
Payments for taxes related to net settlement of equity awards | — | (329 | ) | ||||
Net cash provided by financing activities | 259 | 357 | |||||
Net change in cash and cash equivalents | (3,299 | ) | 26,858 | ||||
Effect of exchange rate changes on cash | (154 | ) | 329 | ||||
Cash and cash equivalents, at beginning of year | 82,902 | 117,128 | |||||
Cash and cash equivalents, at end of period | $ | 79,449 | $ | 144,315 |