ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Millions) (Unaudited) | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
July 1,
2023 | June 25,
2022 | July 1,
2023 | June 25,
2022 | |||||||||
Cash flows from operating activities: | ||||||||||||
Net income (loss) | 27 | 447 | (112 | ) | 1,233 | |||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization | 849 | 1,180 | 1,831 | 1,789 | ||||||||
Stock-based compensation | 348 | 292 | 657 | 491 | ||||||||
Amortization of operating lease right-of-use assets | 24 | 21 | 48 | 40 | ||||||||
Amortization of inventory fair value adjustment | 1 | 96 | 3 | 185 | ||||||||
Loss on sale or disposal of property and equipment | 1 | — | 7 | 15 | ||||||||
Deferred income taxes | (274 | ) | (276 | ) | (582 | ) | (618 | ) | ||||
(Gains) losses on equity investments, net | 3 | 10 | 2 | 54 | ||||||||
Other | (18 | ) | (2 | ) | (20 | ) | (4 | ) | ||||
Changes in operating assets and liabilities | ||||||||||||
Accounts receivable, net | (272 | ) | (344 | ) | (186 | ) | (1,016 | ) | ||||
Inventories | (332 | ) | (248 | ) | (796 | ) | (274 | ) | ||||
Receivables from related parties | — | — | — | (1 | ) | |||||||
Prepaid expenses and other assets | (46 | ) | 23 | (237 | ) | (237 | ) | |||||
Payables to related parties | (41 | ) | 156 | (150 | ) | 277 | ||||||
Accounts payable | 236 | 24 | 309 | 28 | ||||||||
Accrued and other liabilities | (127 | ) | (341 | ) | 91 | 71 | ||||||
Net cash provided by operating activities | 379 | 1,038 | 865 | 2,033 | ||||||||
Cash flows from investing activities: | ||||||||||||
Purchases of property and equipment | (125 | ) | (132 | ) | (283 | ) | (203 | ) | ||||
Purchases of short-term investments | (1,113 | ) | (520 | ) | (2,816 | ) | (620 | ) | ||||
Proceeds from maturity of short-term investments | 698 | 1,285 | 1,171 | 2,248 | ||||||||
Proceeds from sale of short-term investments | 103 | — | 248 | 1 | ||||||||
Cash received from acquisition of Xilinx | — | — | — | 2,366 | ||||||||
Acquisition of Pensando, net of cash acquired | — | (1,558 | ) | — | (1,558 | ) | ||||||
Other | (1 | ) | (3 | ) | 5 | (4 | ) | |||||
Net cash provided by (used in) investing activities | (438 | ) | (928 | ) | (1,675 | ) | 2,230 | |||||
Cash flows from financing activities: | ||||||||||||
Proceeds from debt, net of issuance costs | — | 991 | — | 991 | ||||||||
Proceeds from sales of common stock through employee equity plans | 141 | 76 | 144 | 78 | ||||||||
Repurchases of common stock | — | (921 | ) | (241 | ) | (2,835 | ) | |||||
Common stock repurchases for tax withholding on employee equity plans | (66 | ) | (31 | ) | (87 | ) | (66 | ) | ||||
Other | — | (1 | ) | — | (2 | ) | ||||||
Net cash provided by (used in) financing activities | 75 | 114 | (184 | ) | (1,834 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | 16 | 224 | (994 | ) | 2,429 | |||||||
Cash and cash equivalents at beginning of period | 3,825 | 4,740 | 4,835 | 2,535 | ||||||||
Cash and cash equivalents at end of period | 3,841 | 4,964 | 3,841 | 4,964 | ||||||||