FARO TECHNOLOGIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||
| |||
| Twelve Months Ended December 31, | ||
(in thousands) | 2022 |
| 2021 |
CASH FLOWS FROM: |
|
|
|
OPERATING ACTIVITIES: |
|
|
|
Net loss | $ (26,756) |
| $ (39,964) |
Adjustments to reconcile net loss to net cash used by operating activities: |
|
|
|
Depreciation and amortization | 13,983 |
| 13,396 |
Stock-based compensation | 13,317 |
| 11,456 |
Provision for bad debts (net of recoveries) | 163 |
| 176 |
Loss on disposal of assets | 156 |
| 218 |
Provision for excess and obsolete inventory
| (68) |
| 2,297 |
Impairment of leasehold improvements | 507 |
| — |
Impairment of intangibles | 1,135 |
| — |
Deferred income tax expense | 2,412 |
| 24,706 |
Change in operating assets and liabilities, net of acquisitions: |
|
|
|
(Increase) decrease in: |
|
|
|
Accounts receivable, net | (11,198) |
| (15,577) |
Inventories | 3,379 |
| (6,706) |
Prepaid expenses and other assets | (21,239) |
| 5,996 |
(Decrease) increase in: |
|
|
|
Accounts payable and accrued liabilities | 4,777 |
| (13,260) |
Income taxes payable | (1,904) |
| 847 |
Customer deposits | 1,343 |
| 2,627 |
Unearned service revenues | (4,863) |
| 312 |
Net cash used in operating activities | (24,856) |
| (13,476) |
INVESTING ACTIVITIES: |
|
|
|
Purchases of property and equipment | (6,371) |
| (7,035) |
Cash paid for technology development, patents and licenses | (10,567) |
| (4,905) |
Acquisitions of businesses and minority share investments, net of cash received | (32,959) |
| (33,800) |
Net cash used in investing activities | (49,897) |
| (45,740) |
FINANCING ACTIVITIES: |
|
|
|
Payments on capital leases | (220) |
| (296) |
Payments for taxes related to net share settlement of equity awards | (1,892) |
| (4,002) |
Short term debt | 1,115 |
| — |
Proceeds from issuance of stock related to stock option exercises | — |
| 5,880 |
Net cash (used in) provided by financing activities | (997) |
| 1,582 |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (8,427) |
| (6,010) |
DECREASE IN CASH AND CASH EQUIVALENTS | (84,177) |
| (63,644) |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 121,989 |
| 185,633 |
CASH AND CASH EQUIVALENTS, END OF YEAR | $ 37,812 |
| $ 121,989 |