Synopsys Posts Financial Results for Fourth Quarter and Fiscal Year 2022
[ Back ]   [ More News ]   [ Home ]
Synopsys Posts Financial Results for Fourth Quarter and Fiscal Year 2022

MOUNTAIN VIEW, Calif., Nov. 30, 2022 — (PRNewswire) — Synopsys, Inc. (Nasdaq: SNPS) today reported results for its fourth quarter and fiscal year 2022. Revenue for the fourth quarter of fiscal year 2022 was $1.284 billion, compared to $1.152 billion for the fourth quarter of fiscal year 2021. Revenue for fiscal year 2022 was $5.082 billion, an increase of 20.9 percent from $4.204 billion in fiscal year 2021.

"Synopsys achieved record results in fiscal year 2022, substantially exceeding our original targets, with strength in all product groups and geographies. We enter fiscal year 2023 with excellent momentum and a resilient business model that provides stability during market cycles," said Aart de Geus, chairman and CEO of Synopsys. "We've delivered many game-changing innovations over the past several years, which continue to enable customers to meet the unrelenting quest for "smart everything" devices. Simultaneously, our execution and operational management continue to drive growth and margin expansion. For fiscal year 2023, we are targeting 14-15% revenue growth, continued non-GAAP operating margin expansion, and approximately 16% non-GAAP earnings per share growth."

GAAP Results  
On a generally accepted accounting principles (GAAP) basis, net income for the fourth quarter of fiscal year 2022 was $153.5 million, or $0.99 per diluted share, compared to $201.4 million, or $1.28 per diluted share, for the fourth quarter of fiscal year 2021. GAAP net income for fiscal year 2022 was $984.6 million, or $6.29 per diluted share, compared to $757.5 million, or $4.81 per diluted share, for fiscal year 2021.

Non-GAAP Results  
On a non-GAAP basis, net income for the fourth quarter of fiscal year 2022 was $297.7 million, or $1.91 per diluted share, compared to non-GAAP net income of $285.8 million, or $1.82 per diluted share, for the fourth quarter of fiscal year 2021. Non-GAAP net income for fiscal year 2022 was $1.393 billion, or $8.90 per diluted share, compared to non-GAAP net income of $1.077 billion, or $6.84 per diluted share, for fiscal year 2021.

For a reconciliation of net income, earnings per diluted share and other measures on a GAAP and non-GAAP basis, see "GAAP to Non-GAAP Reconciliation" in the accompanying tables below. 

Business Segments
Synopsys reports revenue and operating income in two segments: (1) Semiconductor & System Design, which includes EDA tools, IP products, system integration solutions and other associated revenue categories, and (2) Software Integrity, which includes a comprehensive solution for building integrity—security, quality and compliance testing—into the customers' software development lifecycle and supply chain. Further information regarding these segments is provided at the end of this press release.

Financial Targets
Synopsys also provided its consolidated financial targets for the first quarter and full fiscal year 2023. These financial targets assume no further changes to export control restrictions or the current U.S. government "Entity List" restrictions. These targets constitute forward-looking statements and are based on current expectations. For a discussion of factors that could cause actual results to differ materially from these targets, see "Forward-Looking Statements" below. 

First Quarter and Fiscal Year 2023 Financial Targets(1)

(in millions except per share amounts)



 Range for Three Months Ending


Range for Fiscal Year Ending


 January 31, 2023


October 31, 2023


Low

High


Low

High

Revenue

$            1,340

$                 1,370


$            5,775

$            5,825

GAAP Expenses

$            1,033

$                 1,053


$            4,490

$            4,537

Non-GAAP Expenses

$               875

$                    885


$            3,810

$            3,840

Other Income (Expense)

$                  (2)

$                         -


$                (12)

$                  (8)

Non-GAAP Tax Rate

18 %

18 %


18 %

18 %

Outstanding Shares (fully diluted)

155

158


155

158

GAAP EPS

$              1.89

$                   2.00


$              7.68

$              7.86

Non-GAAP EPS

$              2.48

$                   2.53


$            10.28

$            10.35

Operating Cash Flow




~ $1,700







(1) Synopsys' first quarter of fiscal year 2023 and fiscal year 2023 will end on January 28, 2023 and October 28, 2023,
respectively. For presentation purposes, we refer to the closest calendar month end.

For a reconciliation of Synopsys' first quarter and fiscal year 2023 targets, including expenses, tax rate, earnings per diluted share and other measures on a GAAP and non-GAAP basis, see "GAAP to Non-GAAP Reconciliation" in the accompanying tables below. 

Earnings Call Open to Investors
Synopsys will hold a conference call for financial analysts and investors today at 2:00 p.m. Pacific Time. A live webcast of the call will be available on Synopsys' corporate website at www.synopsys.com. A recording of the call will be available by calling +1-800-770-2030 (+1-647-362-9199 for international callers), access code 6444570, beginning at 5:00 p.m. Pacific Time today, until 11:59 p.m. Pacific Time on December 7, 2022. A webcast replay will also be available on the corporate website from approximately 5:30 p.m. Pacific Time today through the time Synopsys announces its results for the first quarter fiscal year 2023 in February 2023.  Synopsys will post copies of the prepared remarks on its website following today's call. In addition, Synopsys makes additional information available in a financial supplement and corporate overview presentation, also posted on the corporate website.

Effectiveness of Information
The targets included in this press release, the statements made during the earnings conference call and the information contained in the financial supplement and corporate overview presentation (available on Synopsys' corporate website at www.synopsys.com) represent Synopsys' expectations and beliefs as of November 30, 2022. Although this press release, copies of the prepared remarks made during the call, the financial supplement, and the corporate overview presentation will remain available on Synopsys' website through the date of the earnings call for the first quarter fiscal year 2023, their continued availability through such date does not mean that Synopsys is reaffirming or confirming their continued validity. Synopsys undertakes no duty and does not intend to update any forward-looking statement, whether as a result of new information or future events, or otherwise update, the targets given in this release unless required by law.

Availability of Final Financial Statements
Synopsys will include final financial statements for the fiscal year 2022 in its annual report on Form 10-K to be filed on or before December 28, 2022.

About Synopsys
Synopsys, Inc. (Nasdaq: SNPS) is the Silicon to Software™ partner for innovative companies developing the electronic products and software applications we rely on every day. As an S&P 500 company, Synopsys has a long history of being a global leader in electronic design automation (EDA) and semiconductor IP and offers the industry's broadest portfolio of application security testing tools and services. Whether you're a system-on-chip (SoC) designer creating advanced semiconductors, or a software developer writing more secure, high-quality code, Synopsys has the solutions needed to deliver innovative products. Learn more at  www.synopsys.com.      

GAAP to Non-GAAP Reconciliation
Synopsys continues to provide all information required in accordance with GAAP, but acknowledges evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures. Accordingly, Synopsys presents non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate Synopsys' operating results in a manner that focuses on what Synopsys believes to be its core business operations and what Synopsys uses to evaluate its business operations and for internal planning and forecasting purposes. These non-GAAP measures may be different from non-GAAP measures used by other companies.  Synopsys' management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, superior to, or as a substitute for, financial information prepared in accordance with GAAP. Synopsys' management believes it is useful for itself and investors to review, as applicable, both GAAP financial measures that include: (i) the amortization of acquired intangible assets, (ii) the impact of stock compensation, (iii) acquisition-related items, (iv) restructuring charges, (v) the effects of certain settlements, final judgments and loss contingencies related to legal proceedings, and (vi) the income tax effect of non-GAAP pre-tax adjustments; and the non-GAAP financial measures that exclude such information in order to assess the performance of Synopsys' business and for planning and forecasting in subsequent periods.

Synopsys adopted a three-year normalized non-GAAP tax rate of 16% for fiscal years 2019 through 2021 in calculating non-GAAP financial measures to provide better consistency across interim reporting periods by eliminating the effects of non-recurring and period-specific items, which can vary in size and frequency and do not necessarily reflect our normal operations, and to more closely align our tax rate with our expected geographic earnings mix.

Synopsys adopted an annual non-GAAP tax rate of 18% for fiscal year 2022 and given uncertainty surrounding further U.S. corporate tax law changes, has elected to maintain a non-GAAP tax rate of 18% for fiscal year 2023 rather than adopt a three-year normalized non-GAAP tax rate in calculating its non-GAAP financial measures. This annual non-GAAP tax rate is based on an evaluation of its historical and projected mix of U.S. and international profit before tax, taking into account the impact of non-GAAP adjustments, U.S. tax law changes, as well as other factors such as its current tax structure, existing tax positions and expected recurring tax incentives. Synopsys re-evaluates this rate on a periodic basis for any significant events that could materially affect its projections, such as significant changes in its geographic earnings mix or significant tax law changes in major jurisdictions where Synopsys operates, and will further consider the appropriateness of adopting a multi-year normalized non-GAAP tax rate. When possible, Synopsys provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure as detailed below, as well as Item 2.02 of Synopsys' Current Report on Form 8-K filed on November 30, 2022, for additional information about the measures Synopsys uses to evaluate its core business operations.  Synopsys is unable to provide a reconciliation of certain non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis because doing so would not be possible without unreasonable effort due to, among other things, the potential variability and limited visibility of the excluded items.

Reconciliation of Fourth Quarter and Fiscal Year 2022 Results
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income and earnings per diluted share for the periods indicated below.

 

GAAP to Non-GAAP Reconciliation of Fourth Quarter and Fiscal Year 2022 Results (1)

(unaudited and in thousands, except per share amounts)



Three Months Ended


Twelve Months Ended


October 31,


October 31,


2022


2021


2022


2021

GAAP net income

$     153,500


$     201,447


$     984,594


$     757,516

Adjustments:








Amortization of intangible assets

25,530


21,943


95,711


82,380

Stock compensation

125,339


96,742


458,776


345,272

Acquisition-related items

(2,063)


3,800


9,269


15,394

Restructuring charges

-


18,254


12,057


33,405

Legal matters

-


-


-


(1,455)

Tax adjustments

(4,618)


(56,430)


(167,582)


(155,727)

Non-GAAP net income

$     297,688


$     285,756


$  1,392,825


$  1,076,785


























Three Months Ended


Twelve Months Ended


October 31,


October 31,


2022


2021


2022


2021

GAAP net income per diluted share

$           0.99


$           1.28


$           6.29


$           4.81

Adjustments:








Amortization of intangible assets

0.16


0.14


0.61


0.52

Stock compensation

0.80


0.62


2.93


2.19

Acquisition-related items

(0.01)


0.02


0.06


0.10

Restructuring charges

-


0.12


0.08


0.21

Legal matters

-


-


-


(0.01)

Tax adjustments

(0.03)


(0.36)


(1.07)


(0.98)

Non-GAAP net income per diluted share

$           1.91


$           1.82


$           8.90


$           6.84









Shares used in computing net income per diluted share amounts:

155,749


157,243


156,485


157,340









(1) Synopsys' fourth quarter of fiscal year 2022 and 2021 ended on October 29, 2022 and October 30, 2021, respectively. For
presentation purposes, we refer to the closest calendar month end.

 

Reconciliation of 2023 Targets   
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP targets for the periods indicated below.

GAAP to Non-GAAP Reconciliation of First Quarter Fiscal Year 2023 Targets (1)

(in thousands, except per share amounts)




 Range for Three Months Ending



January 31, 2023



Low


High

Target GAAP expenses


$        1,033,000


$        1,053,000

Adjustments:





      Amortization of intangible assets


(25,000)


(28,000)

      Stock compensation


(133,000)


(140,000)

Target non-GAAP expenses


$           875,000


$           885,000
















Range for Three Months Ending



January 31, 2023



Low


High

Target GAAP earnings per diluted share


$                 1.89


$                 2.00

Adjustments:





      Amortization of intangible assets


0.18


0.16

      Stock compensation


0.89


0.85

      Tax adjustments


(0.48)


(0.48)

Target non-GAAP earnings per diluted share


$                 2.48


$                 2.53






Shares used in non-GAAP calculation (midpoint of target range)


156,500


156,500

 

GAAP to Non-GAAP Reconciliation of Full Fiscal Year 2023 Targets (1)

(in thousands, except per share amounts)




Range for Fiscal Year Ending



October 31, 2023



Low


High

Target GAAP expenses


$        4,490,000


$        4,537,000

Adjustments:





      Amortization of intangible assets


(98,000)


(103,000)

      Stock compensation


(582,000)


(594,000)

Target non-GAAP expenses


$        3,810,000


$        3,840,000
















Range for Fiscal Year Ending



October 31, 2023



Low


High

Target GAAP earnings per diluted share


$                 7.68


$                 7.86

Adjustments:





      Amortization of intangible assets


0.66


0.63

      Stock compensation


3.80


3.72

      Tax adjustments


(1.86)


(1.86)

Target non-GAAP earnings per diluted share


$               10.28


$               10.35






Shares used in non-GAAP calculation (midpoint of target range)


156,500


156,500






(1) Synopsys' first quarter of fiscal year 2023 and fiscal year 2023 will end on January 28, 2023 and October 28, 2023,
respectively. For presentation purposes, we refer to the closest calendar month end.

 

Forward-Looking Statements
This press release contains forward-looking statements, including, but not limited to, statements regarding Synopsys' short-term and long-term financial targets, expectations and objectives; strategies related to our products and technology; business and market outlook, opportunities and strategies; the expected impact of U.S. and foreign government actions and regulatory changes, including export control restrictions, on our financial results; customer demand and market expansion; our planned product releases and capabilities; industry growth rates; software trends; planned acquisitions and stock repurchases; our expected tax rate; and the impact of the ongoing COVID-19 pandemic. These statements involve risks, uncertainties and other factors that could cause our actual results, time frames or achievements to differ materially from those expressed or implied in such forward-looking statements. Such risks, uncertainties and factors include, but are not limited to: macroeconomic conditions and uncertainty in the global economy; uncertainty in the growth of the semiconductor and electronics industries; the highly competitive industry we operate in; actions by the U.S. or foreign governments, such as the imposition of additional export restrictions or tariffs; consolidation among our customers and our dependence on a relatively small number of large customers; risks and compliance obligations relating to the global nature of our operations; the impact of the ongoing COVID-19 pandemic on the global economy and on our business, operations and financial condition; and more. Additional information on potential risks, uncertainties and other factors that could affect Synopsys' results is included in filings we make with the SEC from time to time, including in the sections entitled "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended October 31, 2021 and in our latest Quarterly Report on Form 10-Q. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Synopsys' most recent reports on Forms 10-Q and 10-K each as may be amended from time to time. Synopsys' financial results for its fourth quarter and fiscal year 2022 are not necessarily indicative of Synopsys' operating results for any future periods.  The information provided herein is as of November 30, 2022. Synopsys undertakes no duty, and does not intend, to update any forward-looking statement, whether as a result of new information, future events or otherwise, unless required by law.

SYNOPSYS, INC.

Unaudited Consolidated Statements of Income (1)

(in thousands, except per share amounts)



Three Months Ended


Twelve Months Ended


October 31,


October 31,


2022


2021


2022


2021

Revenue:








  Time-based products

$           808,160


$           688,116


$        2,993,786


$        2,633,763

  Upfront products

253,245


274,265


1,226,728


861,063

    Total products revenue

1,061,405


962,381


4,220,514


3,494,826

  Maintenance and service

222,887


190,038


861,028


709,367

      Total revenue

1,284,292


1,152,419


5,081,542


4,204,193

Cost of revenue:








  Products

173,617


152,437


653,783


542,114

  Maintenance and service

89,313


68,992


342,978


271,202

  Amortization of intangible assets

19,791


13,297


66,936


48,461

      Total cost of revenue

282,721


234,726


1,063,697


861,777

Gross margin

1,001,571


917,693


4,017,845


3,342,416

Operating expenses:








  Research and development

461,618


413,864


1,680,379


1,504,823

  Sales and marketing

208,448


197,681


779,777


712,491

  General and administrative

107,414


88,960


353,840


322,988

  Amortization of intangible assets

6,718


8,646


29,754


33,919

  Restructuring charges

-


18,254


12,057


33,405

      Total operating expenses

784,198


727,405


2,855,807


2,607,626

Operating income

217,373


190,288


1,162,038


734,790

Other income (expense), net

(5,244)


8,790


(46,524)


70,724

Income before income taxes

212,129


199,078


1,115,514


805,514

Provision (benefit) for income taxes

60,572


(2,059)


137,078


49,155

Net income

151,557


201,137


978,436


756,359

Net income (loss) attributed to non-
controlling interest and redeemable
non-controlling interest

(1,943)


(310)


(6,158)


(1,157)

Net income attributed to Synopsys

$           153,500


$           201,447


$           984,594


$           757,516









Net income per share attributed to Synopsys:








  Basic

$                 1.00


$                 1.32


$                 6.44


$                 4.96

  Diluted

$                 0.99


$                 1.28


$                 6.29


$                 4.81









Shares used in computing per share amounts:








  Basic

152,761


152,932


153,002


152,698

  Diluted

155,749


157,243


156,485


157,340









(1) Synopsys' fourth quarter of fiscal year 2022 and 2021 ended on October 29, 2022 and October 30, 2021, respectively. For
presentation purposes, we refer to the closest calendar month end.

 

SYNOPSYS, INC.



Unaudited Consolidated Balance Sheets (1)



(in thousands, except par value amounts)










October 31,
2022


October 31,
2021



ASSETS:









Current assets:









  Cash and cash equivalents




$       1,417,608


$       1,432,840



  Short-term investments




147,913


147,949



          Total cash, cash equivalents & short-term investments




$       1,565,521


$       1,580,789



  Accounts receivable, net




796,091


568,501



  Inventories




211,927


229,023



  Prepaid and other current assets




439,130


430,028



          Total current assets




3,012,669


2,808,341



Property and equipment, net




483,300


472,398



Operating lease right-of-use assets, net




559,090


493,251



Goodwill




3,842,234


3,575,785



Intangible assets, net




386,446


279,132



Deferred income taxes




670,653


612,655



Other long-term assets




463,695


510,698



           Total assets




$       9,418,087


$       8,752,260












LIABILITIES, REDEEMABLE NON-CONTROLLING
INTEREST AND STOCKHOLDERS' EQUITY:









Current liabilities:









  Accounts payable and accrued liabilities




$          809,403


$          741,191



  Operating lease liabilities




54,274


79,678



  Deferred revenue




1,910,822


1,517,623



  Short-term debt




-


74,992



           Total current liabilities




2,774,499


2,413,484



Long-term operating lease liabilities




581,273


487,003



Long-term deferred revenue




154,472


136,303



Long-term debt




20,824


25,094



Other long-term liabilities




327,829


391,433



           Total liabilities




3,858,897


3,453,317



Redeemable non-controlling interest




38,664


-



Stockholders' equity:









  Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding


-


-



  Common stock, $0.01 par value: 400,000 shares authorized; 152,375 and
153,062 shares outstanding, respectively



1,524


1,531



  Capital in excess of par value




1,487,126


1,576,363



  Retained earnings




5,534,307


4,549,713



  Treasury stock, at cost: 4,886 and 4,198 shares, respectively



(1,272,955)


(782,866)



  Accumulated other comprehensive income (loss)




(234,277)


(49,604)



           Total Synopsys stockholders' equity




5,515,725


5,295,137



  Non-controlling interest




4,801


3,806



           Total stockholders' equity




5,520,526


5,298,943



           Total liabilities, redeemable non-controlling interest and
           stockholders' equity            




$       9,418,087


$       8,752,260












(1) Synopsys' fiscal year 2022 and 2021 ended on October 29, 2022 and October 30, 2021, respectively. For presentation
purposes, we refer to the closest calendar month end.





 

SYNOPSYS, INC.

Unaudited Consolidated Statements of Cash Flows (1)

(in thousands)



Twelve Months Ended


October 31,


2022


2021

CASH FLOWS FROM OPERATING ACTIVITIES:




Net income

$            978,436


$            756,359

Adjustments to reconcile net income to net cash provided by




operating activities:




Amortization and depreciation

228,405


203,676

Reduction of operating lease right-of-use assets

89,541


86,645

Amortization of capitalized costs to obtain revenue contracts

73,026


64,698

Stock-based compensation

459,029


345,272

Allowance for credit losses

(3,477)


18,515

Deferred income taxes

(36,913)


(128,583)

Other non-cash

10,188


15,859

Net changes in operating assets and liabilities, net of




acquired assets and liabilities:




Accounts receivable

(251,390)


201,706

Inventories

1,320


(48,046)

Prepaid and other current assets

(89,983)


(102,174)

Other long-term assets

(15,283)


(153,037)

Accounts payable and accrued liabilities

(34,066)


125,133

Operating lease liabilities

(85,828)


(82,581)

Income taxes

1,644


28,855

Deferred revenue

414,251


160,325

Net cash provided by operating activities

1,738,900


1,492,622





CASH FLOWS FROM INVESTING ACTIVITIES:




Proceeds from sales and maturities of short-term investments

93,696


12,850

Purchases of short-term investments

(97,245)


(161,732)

Proceeds from sales of long-term investments

582


-

Purchases of long-term investments

(7,000)


(7,591)

Purchases of property and equipment

(136,589)


(93,764)

Acquisitions, net of cash acquired

(422,374)


(296,017)

Capitalization of software development costs

(2,493)


(1,976)

Other

(1,200)


(800)

Net cash used in investing activities

(572,623)


(549,030)





CASH FLOWS FROM FINANCING ACTIVITIES:




Repayment of debt

(76,838)


(28,061)

Issuances of common stock

237,956


210,719

Payments for taxes related to net share settlement of equity
awards

(174,005)


(138,950)

Purchase of equity forward contract

-


(35,000)

Purchases of treasury stock

(1,100,000)


(753,081)

Other

(3,413)


(4,375)

Net cash used in financing activities

(1,116,300)


(748,748)

Effect of exchange rate changes on cash, cash equivalents and
restricted cash

(65,296)


2,369

Net change in cash, cash equivalents and restricted cash

(15,319)


197,213

Cash, cash equivalents and restricted cash, beginning of year

1,435,183


1,237,970

Cash, cash equivalents and restricted cash, end of period

$         1,419,864


$         1,435,183









(1) Synopsys' fiscal year 2022 and 2021 ended on October 29, 2022 and October 30, 2021, respectively. For presentation
purposes, we refer to the closest calendar month end.

 

SYNOPSYS, INC.

Business Segment Reporting (1)(3)

(in millions)



Three Months


Three Months


Twelve Months


Twelve Months


Ended


Ended


Ended


Ended


October 31, 2022


October 31, 2021


October 31, 2022


October 31, 2021

Revenue by segment








- Semiconductor & System Design

$          1,157.2


$          1,042.4


$         4,615.7


$              3,810.4

% of Total

90.1 %


90.5 %


90.8 %


90.6 %

- Software Integrity

$             127.1


$             110.0


$            465.8


$                 393.8

% of Total

9.9 %


9.5 %


9.2 %


9.4 %

Total segment revenue

$          1,284.3


$          1,152.4


$         5,081.5


$              4,204.2









Adjusted operating income by segment








- Semiconductor & System Design

$             342.7


$             326.6


$         1,628.1


$              1,243.1

- Software Integrity

$               10.7


$               13.3


$              47.0


$                   38.3

Total adjusted segment operating income

$             353.4


$             339.9


$         1,675.1


$              1,281.4









Adjusted operating margin by segment








- Semiconductor & System Design

29.6 %


31.3 %


35.3 %


32.6 %

- Software Integrity

8.4 %


12.1 %


10.1 %


9.7 %

Total adjusted segment operating margin

27.5 %


29.5 %


33.0 %


30.5 %

 

Total Adjusted Segment Operating Income Reconciliation (1)(2)(3)

(in millions)



Three Months


Three Months


Twelve Months


Twelve Months


Ended


Ended


Ended


Ended


October 31, 2022


October 31, 2021


October 31, 2022


October 31, 2021

GAAP total operating income – as reported

$              217.4


$              190.3


$           1,162.0


$                  734.8

Other expenses managed at consolidated level








-Amortization of intangible assets (5)

26.5


21.9


96.7


82.4

-Stock compensation (5)

125.6


96.7


459.0


345.3

-Non-qualified deferred compensation plan

(18.8)


8.9


(68.8)


71.6

-Acquisition-related items (4)

2.7


3.8


14.1


15.4

-Restructuring charges

-


18.3


12.1


33.4

-Legal matters

-


-


-


(1.5)

Total adjusted segment operating income

$              353.4


$              339.9


$       1,675.1


$               1,281.4









(1) Synopsys manages the business on a long-term, annual basis, and considers quarterly fluctuations of revenue and profitability as
normal elements of our business. Amounts may not foot due to rounding.

(2) These segments results are consistent with the information required by ASC 280, Segment Reporting. Synopsys' chief operating decision
maker (CODM) is our Chief Executive Officer (CEO). The CODM does not allocate certain operating expenses managed at a consolidated level
to our reportable segments and, as a result, the reported operating income and operating margin do not include these unallocated expenses as
shown in the table above. Amounts may not foot due to rounding.

(3) Synopsys' fourth quarter of fiscal year 2022 and 2021 ended on October 29, 2022 and October 30, 2021, respectively. For presentation
purposes, we refer to the closest calendar month end.

(4) This excludes the gains from the mark-up of a cost method investment to fair value upon obtaining control through the acquisition
recorded in Other income (expense).

(5) This includes non-GAAP expenses attributable to redeemable non-controlling interest.

 

INVESTOR CONTACT:  
Lisa L. Ewbank  
Synopsys, Inc.  
650-584-1901  
Email Contact 

EDITORIAL CONTACT:  
Simone Souza  
Synopsys, Inc.  
650-584-6454  
Email Contact

 

Cision View original content: https://www.prnewswire.com/news-releases/synopsys-posts-financial-results-for-fourth-quarter-and-fiscal-year-2022-301690554.html

SOURCE Synopsys, Inc.

Contact:
Company Name: Synopsys, Inc.
Financial data for Synopsys, Inc.