QUICKLOGIC CORPORATION SUPPLEMENTAL RECONCILIATIONS OF US GAAP AND NON-GAAP FINANCIAL MEASURES (in thousands, except per share amounts and percentages) (Unaudited) | ||||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||||||
|
| July 3, 2022 |
|
| July 4, 2021 |
|
| April 3,
|
|
| July 3,
|
|
| July 4,
|
| |||||
US GAAP loss from operations |
| $ | (627) |
|
| $ | (1,980) |
|
| $ | (1,009) |
|
| $ | (1,636) |
|
| $ | (4,670) |
|
Adjustment for stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 117 |
|
|
| 18 |
|
|
| 56 |
|
|
| 173 |
|
|
| 54 |
|
Research and development |
|
| 91 |
|
|
| 82 |
|
|
| 85 |
|
|
| 176 |
|
|
| 239 |
|
Selling, general and administrative |
|
| 269 |
|
|
| 102 |
|
|
| 242 |
|
|
| 511 |
|
|
| 277 |
|
Non-GAAP loss from operations |
| $ | (150) |
|
| $ | (1,778) |
|
| $ | (626) |
|
| $ | (776) |
|
| $ | (4,100) |
|
US GAAP net loss |
| $ | (524) |
|
| $ | (2,062) |
|
| $ | (1,164) |
|
| $ | (1,688) |
|
| $ | (3,751) |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 117 |
|
|
| 18 |
|
|
| 56 |
|
|
| 173 |
|
|
| 54 |
|
Research and development |
|
| 91 |
|
|
| 82 |
|
|
| 85 |
|
|
| 176 |
|
|
| 239 |
|
Selling, general and administrative |
|
| 269 |
|
|
| 102 |
|
|
| 242 |
|
|
| 511 |
|
|
| 277 |
|
Non-GAAP net loss |
| $ | (47) |
|
| $ | (1,860) |
|
| $ | (781) |
|
| $ | (828) |
|
| $ | (3,181) |
|
US GAAP net loss per share, basic and diluted |
| $ | (0.04) |
|
| $ | (0.18) |
|
| $ | (0.10) |
|
| $ | (0.14) |
|
| $ | (0.33) |
|
Adjustment for stock-based compensation |
|
| 0.04 |
|
|
| 0.02 |
|
|
| 0.04 |
|
|
| 0.07 |
|
|
| 0.05 |
|
Non-GAAP net loss per share, basic and diluted |
| $ | — |
|
| $ | (0.16) |
|
| $ | (0.06) |
|
| $ | (0.07) |
|
| $ | (0.28) |
|
US GAAP gross margin percentage |
|
| 56.0 | % |
|
| 50.9 | % |
|
| 60.1 | % |
|
| 57.9 | % |
|
| 51.0 | % |
Adjustment for stock-based compensation
|
|
| 2.6 | % |
|
| 0.6 | % |
|
| 1.4 | % |
|
| 2.0 | % |
|
| 1.0 | % |
Non-GAAP gross margin percentage |
|
| 58.6 | % |
|
| 51.5 | % |
|
| 61.5 | % |
|
| 59.9 | % |
|
| 52.0 | % |