CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| |||
| |||
| First Two Quarters of | ||
| 2022 |
| 2021 |
Cash flow from operating activities: |
|
|
|
Net income | $ 278.3 |
| $ 253.5 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
Depreciation expense | 20.0 |
| 20.8 |
Amortization expense | 66.9 |
| 70.8 |
Deferred income taxes | (24.9) |
| (4.9) |
Stock-based compensation | 61.3 |
| 62.8 |
Divestitures gain, net | (97.1) |
| (24.0) |
Other, net | 12.6 |
| 3.6 |
(Increase) decrease in assets: |
|
|
|
Accounts receivable, net | (1.5) |
| 35.2 |
Inventories | (72.4) |
| (0.3) |
Other current and non-current assets | (25.6) |
| (22.4) |
Increase (decrease) in liabilities: |
|
|
|
Accounts payable | (7.9) |
| 39.2 |
Accrued compensation and benefits | (46.4) |
| 6.3 |
Deferred revenue | 67.3 |
| 3.9 |
Other current and non-current liabilities | (28.8) |
| (15.7) |
Net cash provided by operating activities | 201.8 |
| 428.8 |
Cash flow from investing activities: |
|
|
|
Purchases of property and equipment | (28.5) |
| (21.4) |
Net proceeds from sale of businesses | 210.5 |
| 46.0 |
Net proceeds from sale of property and equipment | 0.1 |
| 20.7 |
Other, net | (9.8) |
| (2.4) |
Net cash provided by investing activities | 172.3 |
| 42.9 |
Cash flow from financing activities: |
|
|
|
Issuance of common stock, net of tax withholdings | (21.7) |
| (17.3) |
Repurchases of common stock | (304.7) |
| (40.0) |
Proceeds from debt and revolving credit lines | 138.2 |
| 198.9 |
Payments on debt and revolving credit lines | (138.2) |
| (363.3) |
Other, net | (8.9) |
| (1.4) |
Net cash used in financing activities | (335.3) |
| (223.1) |
Effect of exchange rate changes on cash and cash equivalents | (14.4) |
| (1.9) |
Net increase in cash and cash equivalents | 24.4 |
| 246.7 |
Cash and cash equivalents - beginning of period | 325.7 |
| 237.7 |
Cash and cash equivalents - end of period | $ 350.1 |
| $ 484.4 |