NVIDIA Announces Financial Results for Third Quarter Fiscal 2022
NVIDIA CORPORATION |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
(In millions) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
October 31, |
|
October 25, |
|
October 31, |
|
October 25, |
|
|
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
$ |
2,464 |
|
|
$ |
1,336 |
|
|
$ |
6,749 |
|
|
$ |
2,875 |
|
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
559 |
|
|
|
383 |
|
|
|
1,453 |
|
|
|
981 |
|
|
|
Depreciation and amortization |
|
298 |
|
|
|
299 |
|
|
|
865 |
|
|
|
810 |
|
|
|
Deferred income taxes |
|
(21 |
) |
|
|
(53 |
) |
|
|
(182 |
) |
|
|
(117 |
) |
|
|
(Gains) losses on investments in non affiliates, net |
|
(20 |
) |
|
|
- |
|
|
|
(152 |
) |
|
|
- |
|
|
|
Other |
|
10 |
|
|
|
2 |
|
|
|
25 |
|
|
|
(2 |
) |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(366 |
) |
|
|
(463 |
) |
|
|
(1,523 |
) |
|
|
(667 |
) |
|
|
Inventories |
|
(118 |
) |
|
|
(93 |
) |
|
|
(400 |
) |
|
|
(190 |
) |
|
|
Prepaid expenses and other assets |
|
(1,575 |
) |
|
|
(443 |
) |
|
|
(1,557 |
) |
|
|
(409 |
) |
|
|
Accounts payable |
|
195 |
|
|
|
225 |
|
|
|
474 |
|
|
|
289 |
|
|
|
Accrued and other current liabilities |
|
(62 |
) |
|
|
31 |
|
|
|
70 |
|
|
|
111 |
|
|
|
Other long-term liabilities |
|
155 |
|
|
|
55 |
|
|
|
253 |
|
|
|
74 |
|
|
Net cash provided by operating activities |
|
1,519 |
|
|
|
1,279 |
|
|
|
6,075 |
|
|
|
3,755 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Proceeds from maturities of marketable securities |
|
2,545 |
|
|
|
4,133 |
|
|
|
7,780 |
|
|
|
5,165 |
|
|
|
Proceeds from sales of marketable securities |
|
211 |
|
|
|
243 |
|
|
|
916 |
|
|
|
502 |
|
|
|
Purchases of marketable securities |
|
(6,752 |
) |
|
|
(4,554 |
) |
|
|
(16,020 |
) |
|
|
(12,840 |
) |
|
|
Purchases related to property and equipment and intangible assets |
|
|
(221 |
) |
|
|
(473 |
) |
|
|
(703 |
) |
|
|
(845 |
) |
|
|
Acquisitions, net of cash acquired |
|
(203 |
) |
|
|
(1,353 |
) |
|
|
(203 |
) |
|
|
(8,524 |
) |
|
|
Investments and other, net |
|
(18 |
) |
|
|
3 |
|
|
|
(14 |
) |
|
|
(4 |
) |
|
Net cash used in investing activities |
|
(4,438 |
) |
|
|
(2,001 |
) |
|
|
(8,244 |
) |
|
|
(16,546 |
) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Issuance of debt, net of issuance costs |
|
(8 |
) |
|
|
- |
|
|
|
4,977 |
|
|
|
4,971 |
|
|
|
Proceeds related to employee stock plans |
|
149 |
|
|
|
96 |
|
|
|
277 |
|
|
|
190 |
|
|
|
Repayment of debt |
|
(1,000 |
) |
|
|
- |
|
|
|
(1,000 |
) |
|
|
- |
|
|
|
Payments related to tax on restricted stock units |
|
(440 |
) |
|
|
(298 |
) |
|
|
(1,282 |
) |
|
|
(716 |
) |
|
|
Dividends paid |
|
(100 |
) |
|
|
(99 |
) |
|
|
(298 |
) |
|
|
(296 |
) |
|
|
Principal payments on property and equipment |
|
(22 |
) |
|
|
- |
|
|
|
(62 |
) |
|
|
- |
|
|
|
Other |
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(3 |
) |
|
Net cash provided by (used in) financing activities |
|
(1,421 |
) |
|
|
(301 |
) |
|
|
2,610 |
|
|
|
4,146 |
|
|
Change in cash and cash equivalents |
|
(4,340 |
) |
|
|
(1,023 |
) |
|
|
441 |
|
|
|
(8,645 |
) |
|
Cash and cash equivalents at beginning of period |
|
5,628 |
|
|
|
3,274 |
|
|
|
847 |
|
|
|
10,896 |
|
|
Cash and cash equivalents at end of period |
$ |
1,288 |
|
|
$ |
2,251 |
|
|
$ |
1,288 |
|
|
$ |
2,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|