Xometry, Inc. and Subsidiaries
Unaudited Reconciliations of Non-GAAP Financial Measures
(In thousands)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Adjusted EBITDA: | ||||||||||||||||
| Net loss | $ | (14,711 | ) | $ | (6,183 | ) | $ | (37,476 | ) | $ | (20,909 | ) | ||||
| Add (deduct): | ||||||||||||||||
| Interest expense, interest and dividend income and other expense | 448 | 416 | 1,363 | 1,064 | ||||||||||||
| Depreciation and amortization(1) | 816 | 869 | 2,304 | 2,256 | ||||||||||||
| Charitable contribution of common stock | 1,157 | — | 1,157 | — | ||||||||||||
| Stock-based compensation(2) | 2,266 | 293 | 4,747 | 679 | ||||||||||||
| Adjusted EBITDA | $ | (10,024 | ) | $ | (4,605 | ) | $ | (27,905 | ) | $ | (16,910 | ) | ||||
