|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Cost of revenue |
|
$ |
127 |
|
|
$ |
— |
|
|
$ |
127 |
|
|
$ |
— |
|
Sales and marketing |
|
|
1,763 |
|
|
|
— |
|
|
|
1,763 |
|
|
|
— |
|
Research and development |
|
|
1,681 |
|
|
|
— |
|
|
|
1,681 |
|
|
|
— |
|
General and administrative |
|
|
801 |
|
|
|
— |
|
|
|
801 |
|
|
|
— |
|
Total restructuring-related charges |
|
$ |
4,372 |
$ |
— |
|
|
$ |
4,372 |
|
$ |
— |
|
Procore Technologies, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(unaudited) |
||||||||
(in thousands) |
|
December 31,
|
|
|
September 30,
|
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
379,907 |
|
|
$ |
1,072,098 |
|
Accounts receivable, net |
|
|
77,692 |
|
|
|
74,472 |
|
Contract cost asset, current |
|
|
13,598 |
|
|
|
15,992 |
|
Prepaid expenses and other current assets |
|
|
16,772 |
|
|
|
23,882 |
|
Total current assets |
|
|
487,969 |
|
|
|
1,186,444 |
|
Capitalized software development costs, net |
|
|
18,538 |
|
|
|
22,543 |
|
Property and equipment, net |
|
|
30,252 |
|
|
|
32,989 |
|
Right of use assets - finance leases |
|
|
42,108 |
|
|
|
40,298 |
|
Right of use assets - operating leases |
|
|
49,756 |
|
|
|
44,307 |
|
Contract cost asset, non-current |
|
|
19,454 |
|
|
|
23,787 |
|
Intangibles, net |
|
|
33,241 |
|
|
|
41,189 |
|
Goodwill |
|
|
125,966 |
|
|
|
137,375 |
|
Restricted cash, non-current |
|
|
3,104 |
|
|
|
3,104 |
|
Other assets |
|
|
10,379 |
|
|
|
9,027 |
|
Total assets |
|
$ |
820,767 |
|
|
$ |
1,541,063 |
|
Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ (Deficit) Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
9,012 |
|
|
$ |
8,913 |
|
Accrued expenses |
|
|
28,492 |
|
|
|
56,063 |
|
Deferred revenue, current |
|
|
213,438 |
|
|
|
240,085 |
|
Other current liabilities |
|
|
10,768 |
|
|
|
12,438 |
|
Total current liabilities |
|
|
261,710 |
|
|
|
317,499 |
|
Deferred revenue, non-current |
|
|
6,373 |
|
|
|
4,418 |
|
Finance lease liabilities, non-current |
|
|
48,835 |
|
|
|
47,704 |
|
Operating lease liabilities, non-current |
|
|
46,558 |
|
|
|
41,898 |
|
Other liabilities, non-current |
|
|
1,919 |
|
|
|
7,959 |
|
Total liabilities |
|
|
365,395 |
|
|
|
419,478 |
|
Redeemable convertible preferred stock |
|
|
727,474 |
|
|
|
— |
|
Stockholders’ (deficit) equity |
|
|
|
|
|
|
|
|
Common stock |
|
3 |
|
|
13 |
|
||
Additional paid-in capital |
|
|
124,755 |
|
|
|
1,733,411 |
|
Accumulated other comprehensive income (loss) |
|
|
187 |
|
|
|
(599 |
) |
Accumulated deficit |
|
|
(397,047 |
) |
|
|
(611,240 |
) |
Total stockholders’ (deficit) equity |
|
|
(272,102 |
) |
|
|
1,121,585 |
|
Total liabilities, redeemable convertible preferred stock and stockholders’ (deficit) equity |
|
$ |
820,767 |
|
|
$ |
1,541,063 |
|