Autodesk, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In millions) |
|||||||
Six Months Ended July 31, |
|||||||
2021 |
2020 |
||||||
(Unaudited) |
|||||||
Operating activities: |
|||||||
Net income |
$ |
271.2 |
$ |
164.7 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation, amortization and accretion |
72.4 |
60.0 |
|||||
Stock-based compensation expense |
266.0 |
194.1 |
|||||
Deferred income taxes |
25.7 |
14.5 |
|||||
Other |
7.9 |
36.0 |
|||||
Changes in operating assets and liabilities, net of business combinations: |
|||||||
Accounts receivable |
292.6 |
162.7 |
|||||
Prepaid expenses and other assets |
(157.5) |
(52.0) |
|||||
Accounts payable and other liabilities |
(150.8) |
(42.8) |
|||||
Deferred revenue |
(70.6) |
(130.0) |
|||||
Accrued income taxes |
(18.8) |
11.3 |
|||||
Net cash provided by operating activities |
538.1 |
418.5 |
|||||
Investing activities: |
|||||||
Purchases of marketable securities |
— |
(17.0) |
|||||
Sales and maturities of marketable securities |
4.0 |
11.0 |
|||||
Capital expenditures |
(36.1) |
(46.7) |
|||||
Purchases of developed technologies |
(7.7) |
(4.8) |
|||||
Business combinations, net of cash acquired |
(1,154.6) |
— |
|||||
Other investing activities |
8.0 |
(54.3) |
|||||
Net cash used in investing activities |
(1,186.4) |
(111.8) |
|||||
Financing activities: |
|||||||
Proceeds from issuance of common stock, net of issuance costs |
64.7 |
58.5 |
|||||
Taxes paid related to net share settlement of equity awards |
(61.9) |
(39.6) |
|||||
Repurchases of common stock |
(198.7) |
(209.0) |
|||||
Repayment of debt |
— |
(450.0) |
|||||
Other financing activities |
— |
(2.5) |
|||||
Net cash used in financing activities |
(195.9) |
(642.6) |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(4.5) |
1.0 |
|||||
Net decrease in cash and cash equivalents |
(848.7) |
(334.9) |
|||||
Cash and cash equivalents at beginning of period |
1,772.2 |
1,774.7 |
|||||
Cash and cash equivalents at end of period |
$ |
923.5 |
$ |
1,439.8 |
|||
Supplemental cash flow disclosure: |
|||||||
Non-cash financing activities: |
|||||||
Fair value of common stock issued to settle liability-classified restricted stock units |
$ |
— |
$ |
28.7 |
|||
Fair value of common stock issued related to business combination |
$ |
2.6 |
$ |
— |