QUICKLOGIC CORPORATION SUPPLEMENTAL RECONCILIATIONS OF US GAAP AND NON-GAAP FINANCIAL MEASURES (in thousands, except per share amounts and percentages) (Unaudited)
| ||||||||||||||||||||
| ||||||||||||||||||||
|
| Three Months Ended |
|
| Year Ended |
| ||||||||||||||
|
| January 3,
|
|
| December
|
|
| September 27,
|
|
| January 3,
|
|
| December
|
| |||||
US GAAP loss from operations |
| $ | (2,866) |
|
| $ | (2,928) |
|
| $ | (2,046) |
|
| $ | (10,869) |
|
| $ | (15,363) |
|
Adjustment for stock-based compensation within: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 82 |
|
|
| 19 |
|
|
| 37 |
|
|
| 162 |
|
|
| 78 |
|
Research and development |
|
| 597 |
|
|
| 534 |
|
|
| 51 |
|
|
| 670 |
|
|
| 2,242 |
|
Selling, general and administrative |
|
| 459 |
|
|
| 101 |
|
|
| 170 |
|
|
| 907 |
|
|
| 824 |
|
Restructuring expenses and asset write-
|
|
| 129 |
|
|
| 2 |
|
|
| 120 |
|
|
| 762 |
|
|
| 4 |
|
Non-GAAP loss from operations |
| $ | (1,599) |
|
| $ | (2,272) |
|
| $ | (1,668) |
|
| $ | (8,368) |
|
| $ | (12,215) |
|
US GAAP net loss |
| $ | (2,942) |
|
| $ | (3,063) |
|
| $ | (2,065) |
|
| $ | (11,151) |
|
| $ | (15,444) |
|
Adjustment for stock-based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 82 |
|
|
| 19 |
|
|
| 37 |
|
|
| 162 |
|
|
| 78 |
|
Research and development |
|
| 597 |
|
|
| 534 |
|
|
| 51 |
|
|
| 670 |
|
|
| 2,242 |
|
Selling, general and administrative |
|
| 459 |
|
|
| 101 |
|
|
| 170 |
|
|
| 907 |
|
|
| 824 |
|
Restructuring expenses and asset write-
|
|
| 129 |
|
|
| 2 |
|
|
| 120 |
|
|
| 762 |
|
|
| 4 |
|
Non-GAAP net loss |
| $ | (1,675) |
|
| $ | (2,407) |
|
| $ | (1,687) |
|
| $ | (8,650) |
|
| $ | (12,296) |
|
US GAAP net loss per share, basic and
|
| $ | (0.27) |
|
| $ | (0.37) |
|
| $ | (0.19) |
|
| $ | (1.14) |
|
| $ | (2.02) |
|
Adjustment for stock-based
|
|
| 0.11 |
|
|
| 0.08 |
|
|
| 0.03 |
|
|
| 0.18 |
|
|
| 0.42 |
|
Restructuring expenses and asset write-
|
|
| 0.01 |
|
|
| * |
|
|
| 0.01 |
|
|
| 0.08 |
|
|
| * |
|
Non-GAAP net loss per share, basic and diluted |
| $ | (0.15) |
|
| $ | (0.29) |
|
| $ | (0.15) |
|
| $ | (0.88) |
|
| $ | (1.60) |
|
US GAAP gross margin percentage |
|
| 48.2 | % |
|
| 64.9 | % |
|
| 51.9 | % |
|
| 49.2 | % |
|
| 57.3 | % |
Adjustment for stock-based
|
|
| 3.3 | % |
|
| 0.7 | % |
|
| 2.0 | % |
|
| 1.9 | % |
|
| 0.7 | % |
Non-GAAP gross margin percentage |
|
| 51.5 | % |
|
| 65.6 | % |
|
| 53.9 | % |
|
| 51.1 | % |
|
| 58.0 | % |