FARO TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
| |||||||
| Years Ended December 31, | ||||||
(in thousands) | 2020 |
| 2019 | ||||
CASH FLOWS FROM: |
|
|
| ||||
OPERATING ACTIVITIES: |
|
|
| ||||
Net income (loss) | $ | 629 |
|
| $ | (62,147) |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
| ||||
Depreciation and amortization | 14,239 |
|
| 18,516 |
| ||
Compensation for stock options and restricted stock units | 8,314 |
|
| 11,071 |
| ||
Provision for bad debts (net of recoveries) | 440 |
|
| 2,090 |
| ||
Loss on disposal of assets | 383 |
|
| 2,639 |
| ||
Provision for excess and obsolete inventory | 1,349 |
|
| 16,886 |
| ||
Impairment of goodwill | — |
|
| 21,233 |
| ||
Impairment of acquired intangibles | — |
|
| 10,548 |
| ||
Impairment of loan to affiliate | — |
|
| 549 |
| ||
Deferred income tax benefit | (28,444) |
|
| (6,304) |
| ||
Change in operating assets and liabilities: |
|
|
| ||||
(Increase) decrease in: |
|
|
| ||||
Accounts receivable, net | 12,346 |
|
| 10,406 |
| ||
Inventories | 10,343 |
|
| (4,136) |
| ||
Prepaid expenses and other assets | 3,862 |
|
| 1,188 |
| ||
Increase (decrease) in: |
|
|
| ||||
Accounts payable and accrued liabilities | 2,390 |
|
| (2,518) |
| ||
Income taxes payable | (3,357) |
|
| 1,041 |
| ||
Customer deposits | (374) |
|
| (30) |
| ||
Unearned service revenues | (726) |
|
| 11,436 |
| ||
Net cash provided by operating activities | 21,394 |
|
| 32,468 |
| ||
INVESTING ACTIVITIES: |
|
|
| ||||
Purchases of investments | — |
|
| (50,000) |
| ||
Proceeds from sale of investments | 25,000 |
|
| 50,000 |
| ||
Purchases of property and equipment | (4,774) |
|
| (6,675) |
| ||
Payments for internally capitalized patents | (1,298) |
|
| (2,118) |
| ||
Acquisition of business, net of cash received | (6,036) |
|
| — |
| ||
Other | 1,015 |
|
| (549) |
| ||
Net cash provided by (used in) investing activities | 13,907 |
|
| (9,342) |
| ||
FINANCING ACTIVITIES: |
|
|
| ||||
Payments on capital leases | (338) |
|
| (358) |
| ||
Payments of contingent consideration for acquisitions | (733) |
|
| (3,101) |
| ||
Payments for taxes related to net share settlement of equity awards | (2,602) |
|
| (2,199) |
| ||
Proceeds from issuance of stock related to stock option exercises | 14,731 |
|
| 7,901 |
| ||
Net cash provided by financing activities | 11,058 |
|
| 2,243 |
| ||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 5,640 |
|
| (518) |
| ||
INCREASE IN CASH AND CASH EQUIVALENTS | 51,999 |
|
| 24,851 |
| ||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 133,634 |
|
| 108,783 |
| ||
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 185,633 |
|
| $ | 133,634 |
|