ONTO INNOVATION INC. |
||||||||||||||||||||
RECONCILIATION OF U.S. GAAP NET INCOME (LOSS) TO |
||||||||||||||||||||
NON-GAAP NET INCOME |
||||||||||||||||||||
(In thousands, except share and per share data) - (Unaudited) |
||||||||||||||||||||
|
|
|
|
|
||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||||||||||
|
December 26, 2020 |
|
September 26, 2020 |
|
December 31, 2019* |
|
December 26, 2020 |
|
December 31, 2019* |
|
||||||||||
U.S. GAAP net income (loss) |
$ |
19,914 |
|
$ |
8,091 |
|
$ |
(17,752 |
) |
$ |
31,025 |
|
$ |
1,910 |
|
|||||
Pre-tax non-GAAP items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Merger related expenses |
|
2,152 |
|
|
630 |
|
|
25,255 |
|
|
16,630 |
|
|
30,149 |
|
|||||
Restructuring expense |
|
8,104 |
|
|
228 |
|
|
9,060 |
|
|
11,503 |
|
|
9,060 |
|
|||||
| Amortization of intangibles |
|
12,666 |
|
|
13,646 |
|
|
9,284 |
|
|
53,747 |
|
|
10,445 |
|
|||||
| Net tax benefit adjustments |
|
(7,281 |
) |
|
(2,993 |
) |
|
(7,782 |
) |
|
(17,195 |
) |
|
(9,717 |
) |
|||||
| Non-GAAP net income |
$ |
35,555 |
|
$ |
19,602 |
|
$ |
18,065 |
|
$ |
95,710 |
|
$ |
41,847 |
|
|||||
| Non-GAAP net income per diluted share |
$ |
0.72 |
|
$ |
0.40 |
|
$ |
0.41 |
|
$ |
1.93 |
|
$ |
1.39 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Onto Innovation Reports 2020 Fourth Quarter and Full Year Results
*The results for December 2019 include the results of Rudolph Technologies Inc. through October 25, 2019 and Onto Innovation from October 26 to December 31, 2019.
|
|
||||||
|
|
|||||||
|
|||||||
