Verisk Reports Fourth-Quarter 2019 Financial Results

Non-GAAP Reconciliations

Consolidated Adjusted EBITDA Reconciliation
(in millions)
Note: Adjusted EBITDA is a non-GAAP measure. Margin is calculated as a percentage of consolidated revenues.

  Three Months Ended December 31,  Twelve Months Ended December 31,
  2019  2018  2019  2018
  Total  Margin  Total  Margin  Total  Margin  Total  Margin
Net income$132.2  19.6% $146.2  23.8% $449.9  17.3% $598.7  25.0%
Depreciation and amortization of fixed assets 47.7  7.0   43.7  7.1   185.7  7.1   165.3  6.9 
Amortization of intangible assets 37.9  5.6   32.3  5.3   138.0  5.3   130.8  5.5 
Interest expense 33.1  4.9   32.7  5.3   126.8  4.9   129.7  5.4 
Provision for income taxes 39.9  5.9   33.3  5.4   118.5   4.5       121.0     5.0  
EBITDA   290.8     43.0       288.2     46.9       1,018.9     39.1       1,145.5     47.8  
Litigation reserve                       125.0     4.8            
Acquisition-related costs (earn-outs)   28.0     4.1       0.9     0.2       74.0     2.9       5.1     0.2  
Loss from disposition                       6.2     0.2            
Gain and interest income on subordinated promissory note receivable                                 (20.4 )   (0.8 )
Adjusted EBITDA   318.8     47.1       289.1     47.1       1,224.1     47.0       1,130.2     47.2  
Adjusted EBITDA from acquisitions and dispositions   (5.5 )   2.1       0.2     0.7       (17.3 )   0.7       0.4     0.2  
Organic adjusted EBITDA $ 313.3     49.2     $ 289.3     47.8     $ 1,206.8     47.7     $ 1,130.6     47.4  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14  Next Page »
Featured Video
Jobs
Senior Principal Software Engineer for Autodesk at San Francisco, California
Principal Engineer for Autodesk at San Francisco, California
Machine Learning Engineer 3D Geometry/ Multi-Modal for Autodesk at San Francisco, California
Mechanical Manufacturing Engineering Manager for Google at Sunnyvale, California
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California
Mechanical Engineer 2 for Lam Research at Fremont, California
Upcoming Events
Digital Twins 2024 at the Gaylord National Resort & Convention Center in, MD. National Harbor MD - Dec 9 - 11, 2024
Commercial UAV Expo 2025 at RAI Amsterdam Amsterdam Netherlands - Apr 8 - 11, 2025
Commercial UAV Expo 2025 at Amsterdam Netherlands - Apr 8 - 10, 2025
BI2025 - 13th Annual Building Innovation Conference at Ritz-Carlton Tysons Corner McLean VA - May 19 - 21, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise