II-VI Incorporated Reports Fiscal 2020 Second Quarter Results


                           
Table 5                          
Reconciliation of Operating Income (Loss) to Adjusted EBITDA, EBITDA, and Net Earnings (Loss)            
$ Millions                                              
(Unaudited)  Three Months Ended      Six Months Ended  
                                              
   Dec 31,     Sept 30,     Dec 31,       Dec 31,     Dec 31,  
    2019     2019     2018       2019     2018  
                                                     
Operating income (loss)   $   (78.6 )   $   (18.5 )   $   39.6       $   (97.1 )   $   76.8  
Depreciation and amortization       82.2         26.9         22.3           109.1         44.5  
Preliminary fair value adjustment on acquired inventory       80.6         7.1         -           87.7         -  
Stock based compensation expense       19.3         5.4         5.0           24.7         -  
Transaction expenses related to acquisitions       8.0         5.6         8.6           13.6         10.5  
Other income (expense), net       (0.6 )       (5.0 )       0.7           (5.6 )       1.4  
One-time costs related to the Finisar acquisition       -         26.6         -           26.6         -  
Severance and related - Stock based compensation       -         10.7         -           10.7         -  
Severance and related - Other compensation       -         7.7         -           7.7         -  
Special items - Other income (expense), net       -         4.3         -           4.3         -  
Adjusted EBITDA (1)   $   111.0     $   70.9     $   76.2       $   181.7     $   133.2  
Adjusted EBITDA margin (1)       16.7 %       20.8 %       22.2 %         18.0 %       20.3 %
                                                     
Preliminary fair value adjustment on acquired inventory       (80.6 )       (7.1 )       -           (87.7 )       -  
Stock based compensation expense       (19.3 )       (5.4 )       (5.0 )         (24.7 )       -  
Transaction expenses related to acquisitions       (8.0 )       (5.6 )       (8.6 )         (13.6 )       (10.5 )
One-time costs related to the Finisar acquisition       -         (26.6 )       -           (26.6 )       -  
Severance and related - Stock based compensation       -         (10.7 )       -           (10.7 )       -  
Severance and related - Other compensation       -         (7.7 )       -           (7.7 )       -  
Special items - Other income (expense), net       -         (4.3 )       -           (4.3 )       -  
EBITDA (2)   $   3.1     $   3.5     $   62.6       $   6.4     $   122.7  
EBITDA margin (3)       0.5 %       1.0 %       18.3 %         0.6 %       18.7 %
Interest expense   $   28.3     $   7.0     $   5.6       $   35.3     $   11.2  
Depreciation and amortization       82.2         26.9         22.3           109.1         44.5  
Income taxes       (9.2 )       (4.5 )       6.0           (13.8 )       12.2  
Net Earnings (Loss)   $   (98.2 )   $   (26.0 )   $   28.7       $   (124.2 )   $   54.8  
  1. Adjusted EBITDA excludes non-GAAP adjustments for share-based compensation, acquired intangibles amortization expense, certain one-time transaction expense and the impact of and restructuring and related items.
  2. EBITDA is defined as earnings before interest, income taxes, depreciation and amortization.
  3. EBITDA margin is defined as earnings before interest, incomes taxes, depreciation and amortization divided by revenues.

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »
Featured Video
Jobs
Machine Learning Engineer 3D Geometry/ Multi-Modal for Autodesk at San Francisco, California
Principal Engineer for Autodesk at San Francisco, California
Mechanical Engineer 2 for Lam Research at Fremont, California
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
Mechanical Manufacturing Engineering Manager for Google at Sunnyvale, California
Equipment Engineer, Raxium for Google at Fremont, California
Upcoming Events
World Architecture Festival 2024 at Marina Bay Sands Singapore - Nov 6 - 8, 2024
Dimensions User Conference 2024 at The Venetian Resort Las Vegas NV - Nov 11 - 13, 2024
Greenbuild 2024 at Pennsylvania Convention Center Philadelphia PA - Nov 12 - 15, 2024
Digital Construction North (DCN) 2024 at Manchester Central. Manchester United Kingdom - Nov 13, 2024



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise