REPORTING SEGMENTS |
||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION |
||||||||||||||||
(In millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Reporting Segments |
||||||||||||||||
Buildings and
|
Geospatial |
Resources and
|
Transportation |
|||||||||||||
THIRD QUARTER OF FISCAL 2019 : |
||||||||||||||||
Revenue |
$ |
309.6 |
$ |
155.1 |
$ |
120.9 |
$ |
198.3 |
||||||||
Acquired deferred revenue adjustment |
(A) |
0.2 |
— |
0.2 |
— |
|||||||||||
Non-GAAP revenue |
$ |
309.8 |
$ |
155.1 |
$ |
121.1 |
$ |
198.3 |
||||||||
Operating income before corporate allocations |
$ |
83.0 |
$ |
30.6 |
$ |
34.3 |
$ |
31.2 |
||||||||
Acquired deferred revenue adjustment |
(A) |
0.2 |
— |
0.2 |
— |
|||||||||||
Amortization of acquired capitalized commissions |
(F) |
(1.5) |
— |
— |
— |
|||||||||||
Non-GAAP operating income before allocations |
$ |
81.7 |
$ |
30.6 |
$ |
34.5 |
$ |
31.2 |
||||||||
Operating margin (% of segment external net revenue) |
26.8 |
% |
19.7 |
% |
28.4 |
% |
15.7 |
% |
||||||||
Non-GAAP Operating margin (% of segment Non-GAAP external net revenue) |
26.4 |
% |
19.7 |
% |
28.5 |
% |
15.7 |
% |
||||||||
THIRD QUARTER OF FISCAL 2018 : |
||||||||||||||||
Revenue |
$ |
286.6 |
$ |
185.4 |
$ |
133.0 |
$ |
190.2 |
||||||||
Acquired deferred revenue adjustment |
(A) |
9.2 |
— |
0.2 |
0.1 |
|||||||||||
Non-GAAP revenue |
$ |
295.8 |
$ |
185.4 |
$ |
133.2 |
$ |
190.3 |
||||||||
Operating income before corporate allocations |
$ |
60.9 |
$ |
47.4 |
$ |
38.3 |
$ |
37.0 |
||||||||
Acquired deferred revenue adjustment |
(A) |
9.2 |
— |
0.2 |
0.1 |
|||||||||||
Amortization of acquired capitalized commissions |
(F) |
(1.8) |
— |
— |
— |
|||||||||||
Non-GAAP operating income before allocations |
$ |
68.3 |
$ |
47.4 |
$ |
38.5 |
$ |
37.1 |
||||||||
Operating margin (% of segment external net revenue) |
21.2 |
% |
25.6 |
% |
28.8 |
% |
19.5 |
% |
||||||||
Non-GAAP Operating margin (% of segment Non-GAAP external net revenue) |
23.1 |
% |
25.6 |
% |
28.9 |
% |
19.5 |
% |
||||||||
Reporting Segments |
||||||||||||||||
Buildings and
|
Geospatial |
Resources and
|
Transportation |
|||||||||||||
FIRST THREE QUARTERS OF 2019 : |
||||||||||||||||
Revenue |
$ |
940.6 |
$ |
480.7 |
$ |
432.8 |
$ |
586.2 |
||||||||
Acquired deferred revenue adjustment |
(A) |
3.8 |
— |
0.5 |
— |
|||||||||||
Non-GAAP revenue |
$ |
944.4 |
$ |
480.7 |
$ |
433.3 |
$ |
586.2 |
||||||||
Operating income before corporate allocations |
$ |
229.7 |
$ |
91.1 |
$ |
130.7 |
$ |
95.3 |
||||||||
Acquired deferred revenue adjustment |
(A) |
3.8 |
— |
0.5 |
— |
|||||||||||
Amortization of acquired capitalized commissions |
(F) |
(4.7) |
— |
(0.1) |
— |
|||||||||||
Non-GAAP operating income before allocations |
$ |
228.8 |
$ |
91.1 |
$ |
131.1 |
$ |
95.3 |
||||||||
Operating margin (% of segment external net revenue) |
24.4 |
% |
19.0 |
% |
30.2 |
% |
16.3 |
% |
||||||||
Non-GAAP Operating margin (% of segment Non-GAAP external net revenue) |
24.2 |
% |
19.0 |
% |
30.3 |
% |
16.3 |
% |
||||||||
FIRST THREE QUARTERS OF 2018 : |
||||||||||||||||
Revenue |
$ |
785.6 |
$ |
544.3 |
$ |
437.2 |
$ |
555.8 |
||||||||
Acquired deferred revenue adjustment |
(A) |
15.1 |
— |
0.8 |
0.3 |
|||||||||||
Non-GAAP revenue |
$ |
800.7 |
$ |
544.3 |
$ |
438.0 |
$ |
556.1 |
||||||||
Operating income before corporate allocations |
$ |
171.8 |
$ |
126.3 |
$ |
132.3 |
$ |
98.5 |
||||||||
Acquired deferred revenue adjustment |
(A) |
15.1 |
— |
0.8 |
0.3 |
|||||||||||
Amortization of acquired capitalized commissions |
(F) |
(2.7) |
— |
(0.2) |
— |
|||||||||||
Non-GAAP operating income before allocations |
$ |
184.2 |
$ |
126.3 |
$ |
132.9 |
$ |
98.8 |
||||||||
Operating margin (% of segment external net revenue) |
21.9 |
% |
23.2 |
% |
30.3 |
% |
17.7 |
% |
||||||||
Non-GAAP Operating margin (% of segment Non-GAAP external net revenue) |
23.0 |
% |
23.2 |
% |
30.3 |
% |
17.8 |
% |