FARO Reports Third Quarter 2019 Financial Results

 

In the reconciliations that follow, the "as reported" amounts for prior periods reflect the above reclassification of depreciation and amortization expenses.

 

 

 

FARO TECHNOLOGIES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP

(UNAUDITED)

 
 

Three months ended September 30,

 

Nine months ended September 30,

(dollars in thousands, except per share data)

2019

 

2018

 

2019

 

2018

Total sales, as reported

$

90,516

 

$

99,705

 

$

277,624

 

$

290,783

GSA sales adjustment (1)

 

 

5,840

 

Non-GAAP total sales

$

90,516

 

$

99,705

 

$

283,464

 

$

290,783

               

Gross profit, as reported

$

50,772

 

$

50,612

 

$

154,531

 

$

158,712

GSA sales adjustment (1)

 

 

5,840

 

Stock-based compensation (2)

270

 

241

 

771

 

620

Inventory reserve charge (3)

 

4,734

 

 

4,734

Non-GAAP adjustments to gross profit

270

 

4,975

 

6,611

 

5,354

Non-GAAP gross profit

$

51,042

 

$

55,587

 

$

161,142

 

$

164,066

Gross margin, as reported

56.1

%

 

50.8

%

 

55.7

%

 

54.6

%

Non-GAAP gross margin

56.4

%

 

55.8

%

 

56.8

%

 

56.4

%

               

Operating expenses, as reported

$

56,663

 

$

53,324

 

$

164,957

 

$

158,804

Advisory fees for GSA Matter (4)

 

 

(1,244)

 

Stock-based compensation (2)

(3,117)

 

(1,925)

 

(7,932)

 

(5,097)

Executive severance costs

(1,217)

 

 

(1,217)

 

Executive sign-on bonuses & relocation costs

(270)

 

 

(845)

 

Purchase accounting intangible amortization

(924)

 

(1,131)

 

(2,665)

 

(2,601)

Non-GAAP adjustments to operating expenses

(5,528)

 

(3,056)

 

(13,903)

 

(7,698)

Non-GAAP operating expenses

$

51,135

 

$

50,268

 

$

151,054

 

$

151,106

               

Loss from operations, as reported

$

(5,891)

 

$

(2,712)

 

$

(10,426)

 

$

(92)

Non-GAAP adjustments to gross profit

270

 

4,975

 

6,611

 

5,354

Non-GAAP adjustments to operating expenses

5,528

 

3,056

 

13,903

 

7,698

Non-GAAP (loss) income from operations

$

(93)

 

$

5,319

 

$

10,088

 

$

12,960

               

Other expense, net, as reported

$

490

 

$

130

 

$

2,470

 

$

663

Interest expense increase due to GSA sales adjustment (1)

(145)

 

 

(632)

 

Present4D impairment (5)

 

 

(1,535)

 

Non-GAAP adjustments to other expense, net

(145)

 

 

(2,167)

 

Non-GAAP other expense, net

$

345

 

$

130

 

$

303

 

$

663

               

Net loss, as reported

$

(6,199)

 

$

(2,488)

 

$

(12,452)

 

$

(828)

Non-GAAP adjustments to gross profit

270

 

4,975

 

6,611

 

5,354

Non-GAAP adjustments to operating expenses

5,528

 

3,056

 

13,903

 

7,698

Non-GAAP adjustments to other expense, net

145

 

 

2,167

 

Income tax effect of non-GAAP adjustments

(1,452)

 

(1,084)

 

(4,484)

 

(2,126)

Other tax adjustments (6)

1,555

 

 

2,419

 

Non-GAAP net (loss) income

$

(153)

 

$

4,459

 

$

8,164

 

$

10,098

               

Net loss per share - Diluted, as reported

$

(0.36)

 

$

(0.15)

 

$

(0.72)

 

$

(0.05)

GSA sales adjustment (1)

 

 

0.34

 

Stock-based compensation (2)

0.19

 

0.12

 

0.50

 

0.34

Inventory reserve charge (3)

 

0.28

 

 

0.28

Advisory fees for GSA Matter (4)

 

 

0.07

 

Executive severance costs

0.07

 

 

0.07

 

Executive sign-on bonuses & relocation costs

0.02

 

 

0.05

 

Purchase accounting intangible amortization

0.05

 

0.07

 

0.15

 

0.15

Interest expense increase due to GSA sales adjustment (1)

0.01

 

 

0.04

 

Present4D impairment (5)

 

 

0.09

 

Income tax effect of non-GAAP adjustments

(0.08)

 

(0.06)

 

(0.26)

 

(0.13)

Other tax adjustments (6)

0.09

 

 

0.14

 

Non-GAAP net (loss) income per share - Diluted

$

(0.01)

 

$

0.26

 

$

0.47

 

$

0.59

                               

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13  Next Page »
Featured Video
Jobs
Senior Principal Software Engineer for Autodesk at San Francisco, California
Machine Learning Engineer 3D Geometry/ Multi-Modal for Autodesk at San Francisco, California
Principal Engineer for Autodesk at San Francisco, California
Equipment Engineer, Raxium for Google at Fremont, California
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California
Upcoming Events
Digital Twins 2024 at the Gaylord National Resort & Convention Center in, MD. National Harbor MD - Dec 9 - 11, 2024
Commercial UAV Expo 2025 at Amsterdam Netherlands - Apr 8 - 10, 2025
Commercial UAV Expo 2025 at RAI Amsterdam Amsterdam Netherlands - Apr 8 - 11, 2025
BI2025 - 13th Annual Building Innovation Conference at Ritz-Carlton Tysons Corner McLean VA - May 19 - 21, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise