REPORTING SEGMENTS |
||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION |
||||||||||||||||
(In millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Reporting Segments |
||||||||||||||||
Buildings and
|
Geospatial |
Resources and
|
Transportation |
|||||||||||||
SECOND QUARTER OF FISCAL 2019 : |
||||||||||||||||
Revenue |
$ |
339.0 |
$ |
164.4 |
$ |
152.6 |
$ |
198.8 |
||||||||
Acquired deferred revenue adjustment |
(A) |
0.9 |
— |
0.1 |
— |
|||||||||||
Non-GAAP revenue |
$ |
339.9 |
$ |
164.4 |
$ |
152.7 |
$ |
198.8 |
||||||||
Operating income before corporate allocations |
$ |
85.3 |
$ |
31.1 |
$ |
45.4 |
$ |
32.9 |
||||||||
Acquired deferred revenue adjustment |
(A) |
0.9 |
— |
0.1 |
— |
|||||||||||
Amortization of acquired capitalized commissions |
(F) |
(1.6) |
— |
— |
— |
|||||||||||
Non-GAAP operating income before allocations |
$ |
84.6 |
$ |
31.1 |
$ |
45.5 |
$ |
32.9 |
||||||||
Operating margin (% of segment external net revenue) |
25.2 |
% |
18.9 |
% |
29.8 |
% |
16.5 |
% |
||||||||
Non-GAAP Operating margin (% of segment Non-GAAP external net revenue) |
24.9 |
% |
18.9 |
% |
29.8 |
% |
16.5 |
% |
||||||||
SECOND QUARTER OF FISCAL 2018 : |
||||||||||||||||
Revenue |
$ |
274.3 |
$ |
184.4 |
$ |
145.0 |
$ |
181.8 |
||||||||
Acquired deferred revenue adjustment |
(A) |
3.4 |
— |
0.3 |
0.1 |
|||||||||||
Non-GAAP revenue |
$ |
277.7 |
$ |
184.4 |
$ |
145.3 |
$ |
181.9 |
||||||||
Operating income before corporate allocations |
$ |
67.4 |
$ |
41.6 |
$ |
42.3 |
$ |
31.1 |
||||||||
Acquired deferred revenue adjustment |
(A) |
3.4 |
— |
0.3 |
0.1 |
|||||||||||
Amortization of acquired capitalized commissions |
(F) |
(0.5) |
— |
(0.1) |
— |
|||||||||||
Non-GAAP operating income before allocations |
$ |
70.3 |
$ |
41.6 |
$ |
42.5 |
$ |
31.2 |
||||||||
Operating margin (% of segment external net revenue) |
24.6 |
% |
22.6 |
% |
29.2 |
% |
17.1 |
% |
||||||||
Non-GAAP Operating margin (% of segment Non-GAAP external net revenue) |
25.3 |
% |
22.6 |
% |
29.2 |
% |
17.2 |
% |
||||||||
Reporting Segments |
||||||||||||||||
Buildings and
|
Geospatial |
Resources and
|
Transportation |
|||||||||||||
FIRST TWO QUARTERS OF 2019 : |
||||||||||||||||
Revenue |
$ |
631.0 |
$ |
325.6 |
$ |
311.9 |
$ |
387.9 |
||||||||
Acquired deferred revenue adjustment |
(A) |
3.6 |
— |
0.3 |
— |
|||||||||||
Non-GAAP revenue |
$ |
634.6 |
$ |
325.6 |
$ |
312.2 |
$ |
387.9 |
||||||||
Operating income before corporate allocations |
$ |
146.7 |
$ |
60.5 |
$ |
96.4 |
$ |
64.1 |
||||||||
Acquired deferred revenue adjustment |
(A) |
3.6 |
— |
0.3 |
— |
|||||||||||
Amortization of acquired capitalized commissions |
(F) |
(3.2) |
— |
(0.1) |
— |
|||||||||||
Non-GAAP operating income before allocations |
$ |
147.1 |
$ |
60.5 |
$ |
96.6 |
$ |
64.1 |
||||||||
Operating margin (% of segment external net revenue) |
23.2 |
% |
18.6 |
% |
30.9 |
% |
16.5 |
% |
||||||||
Non-GAAP Operating margin (% of segment Non-GAAP external net revenue) |
23.2 |
% |
18.6 |
% |
30.9 |
% |
16.5 |
% |
||||||||
FIRST TWO QUARTERS OF 2018 : |
||||||||||||||||
Revenue |
$ |
499.0 |
$ |
358.9 |
$ |
304.2 |
$ |
365.6 |
||||||||
Acquired deferred revenue adjustment |
(A) |
5.9 |
— |
0.6 |
0.2 |
|||||||||||
Non-GAAP revenue |
$ |
504.9 |
$ |
358.9 |
$ |
304.8 |
$ |
365.8 |
||||||||
Operating income before corporate allocations |
$ |
110.9 |
$ |
78.9 |
$ |
94.0 |
$ |
61.5 |
||||||||
Acquired deferred revenue adjustment |
(A) |
5.9 |
— |
0.6 |
0.2 |
|||||||||||
Amortization of acquired capitalized commissions |
(F) |
(0.9) |
— |
(0.2) |
— |
|||||||||||
Non-GAAP operating income before allocations |
$ |
115.9 |
$ |
78.9 |
$ |
94.4 |
$ |
61.7 |
||||||||
Operating margin (% of segment external net revenue) |
22.2 |
% |
22.0 |
% |
30.9 |
% |
16.8 |
% |
||||||||
Non-GAAP Operating margin (% of segment Non-GAAP external net revenue) |
23.0 |
% |
22.0 |
% |
31.0 |
% |
16.9 |
% |