MAXAR TECHNOLOGIES INC.
Unaudited Condensed Consolidated Statements of Cash Flows
(In millions of United States dollars)
| Year ended December 31, | |||||||
| 2018 |
| 2017 |
| 2016 | |||
Cash flows provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
|
Net (loss) income | $ | (1,264) |
| $ | 58 |
| $ | 68 |
Adjustments to reconcile to net (loss) income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Impairment losses, including inventory |
| 1,096 |
|
| — |
|
| — |
Depreciation of property, plant and equipment |
| 157 |
|
| 61 |
|
| 34 |
Amortization of intangible assets |
| 292 |
|
| 100 |
|
| 38 |
Stock-based compensation expense |
| 20 |
|
| 33 |
|
| 15 |
Amortization of debt issuance costs and other noncash interest expense |
| 9 |
|
| 3 |
|
| 1 |
Loss from early extinguishment of debt |
| — |
|
| 23 |
|
| — |
Foreign exchange loss (gain) |
| 3 |
|
| (12) |
|
| 7 |
Deferred income tax (benefit) expense |
| (64) |
|
| (176) |
|
| (28) |
Other |
| 17 |
|
| 1 |
|
| — |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Trade and other receivables |
| 8 |
|
| 19 |
|
| 96 |
Income taxes receivable |
| (1) |
|
| 8 |
|
| 19 |
Accounts payables |
| (9) |
|
| 5 |
|
| 18 |
Accrued compensation and benefits |
| (13) |
|
| (35) |
|
| 1 |
Contract liabilities |
| (177) |
|
| (40) |
|
| (148) |
Other |
| 65 |
|
| 57 |
|
| (67) |
Cash provided by operating activities |
| 139 |
|
| 105 |
|
| 54 |
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
| (156) |
|
| (49) |
|
| (40) |
Purchase/development of intangible assets |
| (62) |
|
| (23) |
|
| (16) |
Building Sale |
| 68 |
|
| — |
|
| — |
Acquisitions, net of cash acquired |
| (6) |
|
| (2,273) |
|
| — |
Cash collected on note receivable |
| 5 |
|
| 4 |
|
| — |
Purchase of short term investments |
| (3) |
|
| — |
|
| — |
Disposal of subsidiary |
| 4 |
|
| — |
|
| — |
Cash used in investing activities |
| (150) |
|
| (2,341) |
|
| (56) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from long-term debts |
| 104 |
|
| 3,160 |
|
| — |
Repayments of long-term debt |
| (27) |
|
| (782) |
|
| (115) |
Payment of debt issuance costs |
| (3) |
|
| (63) |
|
| — |
Proceeds from securitization of orbital receivables |
| 18 |
|
| — |
|
| 123 |
Settlement of securitization liability |
| (15) |
|
| (15) |
|
| (2) |
Payment of dividends |
| (65) |
|
| (47) |
|
| (41) |
Change in overdraft balance |
| — |
|
| (18) |
|
| 18 |
Other financing activities |
| 1 |
|
| — |
|
| 3 |
Cash (used in) provided by financing activities |
| 13 |
|
| 2,235 |
|
| (14) |
(Decrease) increase in cash and cash equivalents |
| 2 |
|
| (1) |
|
| (16) |
Effect of foreign exchange on cash, cash equivalents, and restricted cash |
| (1) |
|
| 4 |
|
| (1) |
Cash, cash equivalents, and restricted cash, beginning of year |
| 42 |
|
| 39 |
|
| 56 |
Cash, cash equivalents, and restricted cash, end of year | $ | 43 |
| $ | 42 |
| $ | 39 |
|
|
|
|
|
|
|
|
|
Reconciliation of cash flow information: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| 35 |
|
| 19 |
|
| 14 |
Restricted cash included in prepaid and other current assets |
| 7 |
|
| 6 |
|
| 9 |
Restricted cash included in other assets |
| 1 |
|
| 17 |
|
| 16 |
Total cash, cash equivalents, and restricted cash | $ | 43 |
| $ | 42 |
| $ | 39 |