Altair Announces Fourth Quarter and Full Year 2018 Financial Results
| The following table provides a reconciliation of Non-GAAP Total Revenue to Total Revenue, the most comparable GAAP financial measure (in millions): | | | (Unaudited) | | |
Three months ending | |
Year ending | | |
March 31, 2019 | |
December 31, 2019 | | |
low | |
high | |
low | |
high | Total Revenue (GAAP) | $ | 123.0 | | $ | 125.0 | | $ | 470.0 | | $ | 474.0 | Software licenses deferred revenue fair value adjustment (1) | 2.2 | | 2.2 | | 9.0 | | 9.0 | Non-GAAP Total Revenue | $ | 125.2 | | $ | 127.2 | | $ | 479.0 | | $ | 483.0 | (1) Adjustment for revenue impact of the Datawatch deferred revenue purchase accounting haircut required by U.S. GAAP | | | | | | | | | | | | | | | | | | | | | | | The following table provides a reconciliation of Non-GAAP Software Product Revenue to Total Software Product Revenue, the most comparable GAAP financial measure (in millions): | | | | | | | | | | | | (Unaudited) | | |
Three months ending | |
Year ending | | |
March 31, 2019 | |
December 31, 2019 | | |
low | |
high | |
low | |
high | Total Software Product Revenue (GAAP) | $ | 99.0 | | $ | 101.0 | | $ | 373.0 | | $ | 377.0 | Software licenses deferred revenue fair value adjustment (1) | 2.2 | | 2.2 | | 9.0 | | 9.0 | Non-GAAP Total Software Product Revenue | $ | 101.2 | | $ | 103.2 | | $ | 382.0 | | $ | 386.0 | (1) Adjustment for revenue impact of the Datawatch deferred revenue purchase accounting haircut required by U.S. GAAP | | | | | | | | | | | | | | | | | | | | | | | The following table provides a reconciliation of projected net income to projected Non-GAAP net income, the most comparable GAAP financial measure (in thousands): | | | | | | | | | | | | (Unaudited) | | |
Three months ending | |
Year ending | | |
March 31, 2019 | |
December 31, 2019 | | |
low | |
high | |
low | |
high | Net income | $ | 10,500 | | $ | 12,500 | | $ | 18,000 | | $ | 22,000 | Stock-based compensation expense | 1,500 | | 1,500 | | 7,000 | | 7,000 | Amortization of intangible assets | 3,800 | | 3,800 | | 15,200 | | 15,200 | | Non-GAAP net income | $ | 15,800 | | $ | 17,800 | | $ | 40,200 | | $ | 44,200 | | | | | | | | | | | | | | | | | | | The following table provides a reconciliation of projected Adjusted EBITDA to projected net income, the most comparable GAAP financial measure (in thousands): | | | | | | | | | | | | (Unaudited) | | |
Three months ending | |
Year ending | | |
March 31, 2019 | |
December 31, 2019 | | |
low | |
high | |
low | |
high | Net income | $ | 10,500 | | $ | 12,500 | | $ | 18,000 | | $ | 22,000 | Income tax expense | 2,500 | | 2,500 | | 3,900 | | 3,900 | Stock-based compensation expense | 1,500 | | 1,500 | | 7,000 | | 7,000 | Interest expense | - | | - | | - | | - | Depreciation and amortization | 5,600 | | 5,600 | | 22,200 | | 22,200 | Interest income and other non-recurring adjustments | 700 | | 700 | | 900 | | 900 | Software licenses deferred revenue fair value adjustment (1) | 2,200 | | 2,200 | | 9,000 | | 9,000 | | Adjusted EBITDA | $ | 23,000 | | $ | 25,000 | | $ | 61,000 | | $ | 65,000 | (1) Adjustment for revenue impact of the Datawatch deferred revenue purchase accounting haircut required by U.S. GAAP | | | | | | | | | | | | | |
|