Safe Harbor Statement
This release contains forward-looking statements regarding Teradyne’s future business prospects, results of operations, market conditions, earnings per share, the payment of a quarterly dividend, the repurchase of Teradyne common stock pursuant to a share repurchase program, use of proceeds and potential dilution from the senior convertible notes offering, potential borrowings under a senior secured credit facility, and the impact of the U.S. tax reform, export and tariff laws. Such statements are based on the current assumptions and expectations of Teradyne’s management and are neither promises nor guarantees of future performance, events, earnings per share, use of cash, payment of dividends, repurchases of common stock, payment of the senior convertible notes, availability of, or borrowing under, the credit facility, or the impact of the U.S. tax reform, export and tariff laws. There can be no assurance that management’s estimates of Teradyne’s future results or other forward-looking statements will be achieved. Additionally, the current dividend and share repurchase programs may be modified, suspended or discontinued at any time. Important factors that could cause actual results, earnings per share, use of cash, dividend payments, repurchases of common stock, payment of the senior convertible notes or borrowings under the credit facility to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased or delayed product demand from one or more significant customers; development, delivery and acceptance of new products; the ability to grow the Industrial Automation business; increased research and development spending; deterioration of Teradyne’s financial condition; the consummation and success of any mergers or acquisitions; unexpected cash needs; insufficient cash flow to make required payments and pay the principal amount on the senior convertible notes; the business judgment of the board of directors that a declaration of a dividend, the repurchase of common stock or borrowing under the credit facility is not in the company’s best interests; additional U.S. tax regulations or IRS guidance; the impact of any tariffs or export controls imposed in the U.S. or China; and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the “Risk Factors” section of Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 and the Quarterly Report on Form 10-Q for the period ended September 30, 2018. The forward-looking statements provided by Teradyne in this press release represent management’s views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause management’s views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradyne’s views as of any date subsequent to the date of this release.
TERADYNE, INC. REPORT FOR FOURTH FISCAL QUARTER OF 2018 | |||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||||||||||
Quarter Ended | Twelve Months Ended | ||||||||||||||||||||||||
December 31,
2018 |
September 30,
2018 |
December 31,
2017 (1) |
December 31,
2018 |
December 31,
2017 (1) | |||||||||||||||||||||
Net revenues | $ | 519,558 | $ | 566,848 | $ | 479,415 | $ | 2,100,802 | $ | 2,136,606 | |||||||||||||||
Cost of revenues (exclusive of acquired intangible assets amortization shown separately below) (2) | 210,022 | 233,155 | 208,485 | 880,408 | 915,153 | ||||||||||||||||||||
Gross profit | 309,536 | 333,693 | 270,930 | 1,220,394 | 1,221,453 | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||
Selling and administrative | 100,552 | 100,199 | 87,880 | 390,669 | 348,913 | ||||||||||||||||||||
Engineering and development | 74,706 | 77,049 | 72,070 | 301,505 | 307,305 | ||||||||||||||||||||
Acquired intangible assets amortization | 10,559 | 11,142 | 7,384 | 39,191 | 30,530 | ||||||||||||||||||||
Restructuring and other (3) | 11,446 | 1,710 | 8,970 | 15,232 | 9,362 | ||||||||||||||||||||
Operating expenses | 197,263 | 190,100 | 176,304 | 746,597 | 696,110 | ||||||||||||||||||||
Income from operations | 112,273 | 143,593 | 94,626 | 473,797 | 525,343 | ||||||||||||||||||||
Interest and other expense (income) (4) | 1,144 | 2,749 | (3,458 | ) | 5,996 | 931 | |||||||||||||||||||
Income before income taxes | 111,129 | 140,844 | 98,084 | 467,801 | 524,412 | ||||||||||||||||||||
Income tax (benefit) provision (5) | (32,662 | ) | 20,863 | 204,007 | 16,022 | 266,720 | |||||||||||||||||||
Net income (loss) | $ | 143,791 | $ | 119,981 | $ | (105,923 | ) | $ | 451,779 | $ | 257,692 | ||||||||||||||
Net income (loss) per common share: | |||||||||||||||||||||||||
Basic | $ | 0.80 | $ | 0.65 | $ | (0.54 | ) | $ | 2.41 | $ | 1.30 | ||||||||||||||
Diluted | $ | 0.79 | $ | 0.63 | $ | (0.54 | ) | $ | 2.35 | $ | 1.28 | ||||||||||||||
Weighted average common shares - basic | 178,958 | 185,744 | 196,010 | 187,672 | 198,069 | ||||||||||||||||||||
Weighted average common shares - diluted (6) | 181,520 | 190,505 | 196,010 | 192,605 | 201,641 | ||||||||||||||||||||
Cash dividend declared per common share | $ | 0.09 | $ | 0.09 | $ | 0.07 | $ | 0.36 | $ | 0.28 | |||||||||||||||
(1 | ) | Certain prior period amounts were reclassified to conform with the first quarter 2018 adoption of new accounting guidance for the presentation of pension and post retirement costs. | |||||||||||||||||||||||
(2 | ) | Cost of revenues includes: | Quarter Ended | Twelve Months Ended | |||||||||||||||||||||
December 31,
2018 |
September 30,
2018 |
December 31,
2017 |
December 31,
2018 |
December 31,
2017 | |||||||||||||||||||||
Provision for excess and obsolete inventory | $ | 1,720 | $ | 3,347 | $ | 1,690 | $ | 11,242 | $ | 8,844 | |||||||||||||||
Sale of previously written down inventory | (1,501 | ) | (1,013 | ) | (1,048 | ) | (6,679 | ) | (7,451 | ) | |||||||||||||||
$ | 219 | $ | 2,334 | $ | 642 | $ | 4,563 | $ | 1,393 | ||||||||||||||||
(3 | ) | Restructuring and other consists of: | Quarter Ended | Twelve Months Ended | |||||||||||||||||||||
December 31,
2018 |
September 30,
2018 |
December 31,
2017 |
December 31,
2018 |
December 31,
2017 | |||||||||||||||||||||
Contingent consideration fair value adjustment | $ | 10,223 | $ | (768 | ) | $ | 5,973 | $ | 987 | $ | 7,820 | ||||||||||||||
Employee severance | 768 | 1,667 | 1,801 | 8,714 | 3,754 | ||||||||||||||||||||
Acquisition related expenses and compensation | 455 | 811 | - | 4,584 | - | ||||||||||||||||||||
Impairment of fixed assets | - | - | 1,124 | - | 1,124 | ||||||||||||||||||||
Other | - | - | 72 | 947 | 973 | ||||||||||||||||||||
Property insurance recovery, net | - | - | - | - | (4,309 | ) | |||||||||||||||||||
$ | 11,446 | $ | 1,710 | $ | 8,970 | $ | 15,232 | $ | 9,362 | ||||||||||||||||
(4 | ) | Interest and other (income) expense, includes: | Quarter Ended | Twelve Months Ended | |||||||||||||||||||||
December 31,
2018 |
September 30,
2018 |
December 31,
2017 |
December 31,
2018 |
December 31,
2017 | |||||||||||||||||||||
Non-cash convertible debt interest | $ | 3,327 | $ | 3,286 | $ | 3,166 | $ | 13,064 | $ | 12,431 | |||||||||||||||
Pension actuarial (gain) loss | (3,512 | ) | 267 | (3,786 | ) | (3,316 | ) | (6,624 | ) | ||||||||||||||||
$ | (185 | ) | $ | 3,553 | $ | (620 | ) | $ | 9,748 | $ | 5,807 | ||||||||||||||
(5 | ) | For the quarter and twelve months ended December 31, 2018 income tax (benefit) provision includes a $52 million tax benefit related to the finalization of our U.S. toll tax liability. For the quarter and twelve months ended December 31, 2017, income tax provision included an expense of $186 million related to the estimated impact of the U.S. Tax Reform Act. | |||||||||||||||||||||||
(6 | ) | Under GAAP, when calculating diluted earnings per share, convertible debt must be assumed to have converted if the effect on EPS would be dilutive. Diluted shares assume the conversion of the convertible debt as the effect would be dilutive. Accordingly, for the quarters ended December 31, 2018, September 30, 2018 and December 31, 2017, 0.9 million, 3.0 million and 3.3 million shares, respectively, have been included in diluted shares. For the twelve months ended December 31, 2018 and December 31, 2017, 2.7 million and 1.3 million shares, respectively, have been included in diluted shares. For the twelve months ended December 31, 2018 and December 31, 2017, diluted shares also included 0.5 million shares and 0.1 million shares, respectively, from the convertible note hedge transaction. | |||||||||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) | |||||||||||||||||||||||||
December 31,
2018 |
December 31,
2017 | ||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 926,752 | $ | 429,843 | |||||||||||||||||||||
Marketable securities | 190,096 | 1,347,979 | |||||||||||||||||||||||
Accounts receivable, net | 291,267 | 272,783 | |||||||||||||||||||||||
Inventories, net | 153,541 | 107,525 | |||||||||||||||||||||||
Prepayments and other current assets | 170,817 | 112,151 | |||||||||||||||||||||||
Total current assets | 1,732,473 | 2,270,281 | |||||||||||||||||||||||
Property, plant and equipment, net | 279,821 | 268,447 | |||||||||||||||||||||||
Marketable securities | 87,731 | 125,926 | |||||||||||||||||||||||
Deferred tax assets | 70,858 | 84,026 | |||||||||||||||||||||||
Other assets | 11,508 | 12,275 | |||||||||||||||||||||||
Retirement plans assets | 16,883 | 17,491 | |||||||||||||||||||||||
Acquired intangible assets, net | 125,482 | 79,088 | |||||||||||||||||||||||
Goodwill | 381,850 | 252,011 | |||||||||||||||||||||||
Total assets | $ | 2,706,606 | $ | 3,109,545 | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||
Accounts payable | $ | 100,688 | $ | 86,393 | |||||||||||||||||||||
Accrued employees' compensation and withholdings | 148,566 | 141,694 | |||||||||||||||||||||||
Deferred revenue and customer advances | 78,427 | 83,614 | |||||||||||||||||||||||
Other accrued liabilities | 78,272 | 59,083 | |||||||||||||||||||||||
Contingent consideration | 34,865 | 24,497 | |||||||||||||||||||||||
Income taxes payable | 36,185 | 59,055 | |||||||||||||||||||||||
Total current liabilities | 477,003 | 454,336 | |||||||||||||||||||||||
Retirement plans liabilities | 117,456 | 119,776 | |||||||||||||||||||||||
Long-term deferred revenue and customer advances | 32,033 | 30,127 | |||||||||||||||||||||||
Deferred tax liabilities | 20,662 | 6,720 | |||||||||||||||||||||||
Long-term other accrued liabilities | 37,548 | 10,273 | |||||||||||||||||||||||
Long-term contingent consideration | 35,678 | 20,605 | |||||||||||||||||||||||
Long-term income taxes payable | 83,891 | 148,075 | |||||||||||||||||||||||
Long-term debt | 379,981 | 365,987 | |||||||||||||||||||||||
Total liabilities | 1,184,252 | 1,155,899 | |||||||||||||||||||||||
Shareholders' equity | 1,522,354 | 1,953,646 | |||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,706,606 | $ | 3,109,545 | |||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) | |||||||||||||||||||||||||
Quarter Ended | Twelve Months Ended | ||||||||||||||||||||||||
December 31,
2018 |
December 31,
2017 |
December 31,
2018 |
December 31,
2017 | ||||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||||
Net income (loss) | $ | 143,791 | $ | (105,923 | ) | $ | 451,779 | $ | 257,692 | ||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||||
Depreciation | 17,485 | 16,879 | 67,415 | 66,122 | |||||||||||||||||||||
Amortization | 12,900 | 9,640 | 45,809 | 41,953 | |||||||||||||||||||||
Stock-based compensation | 8,250 | 8,477 | 33,577 | 34,097 | |||||||||||||||||||||
Deferred taxes | 3,898 | 37,784 | 28,340 | 37,105 | |||||||||||||||||||||
Provision for excess and obsolete inventory | 1,720 | 1,690 | 11,242 | 8,844 | |||||||||||||||||||||
Contingent consideration fair value adjustment | 10,223 | 5,973 | 987 | 7,820 | |||||||||||||||||||||
Losses (gains) on investments | 3,914 | (953 | ) | 3,494 | (878 | ) | |||||||||||||||||||
Retirement plan actuarial gains | (3,512 | ) | (3,786 | ) | (3,316 | ) | (6,624 | ) | |||||||||||||||||
Property insurance recovery, net | - | - | - | (4,309 | ) | ||||||||||||||||||||
Other | 144 | 891 | 1,083 | 1,585 | |||||||||||||||||||||
Changes in operating assets and liabilities, net of businesses acquired: | |||||||||||||||||||||||||
Accounts receivable | 59,869 | (4,961 | ) | (17,938 | ) | (80,584 | ) | ||||||||||||||||||
Inventories | 4,619 | 21,190 | (29,498 | ) | 44,960 | ||||||||||||||||||||
Prepayments and other assets | (29,683 | ) | (5,108 | ) | (58,402 | ) | 2,254 | ||||||||||||||||||
Accounts payable and accrued expenses | (2,431 | ) | 38,276 | 13,693 | 43,574 | ||||||||||||||||||||
Deferred revenue and customer advances | 3,556 | (29,551 | ) | 13,379 | 4,984 | ||||||||||||||||||||
Retirement plans contributions | (1,090 | ) | (1,040 | ) | (4,334 | ) | (5,902 | ) | |||||||||||||||||
Income taxes | (47,277 | ) | 157,994 | (80,429 | ) | 173,802 | |||||||||||||||||||
Net cash provided by operating activities | 186,376 | 147,472 | 476,881 | 626,495 | |||||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||
Purchases of property, plant and equipment | (26,110 | ) | (32,128 | ) | (114,379 | ) | (105,375 | ) | |||||||||||||||||
Proceeds from government subsidy for property, plant and equipment | - | - | 7,920 | - | |||||||||||||||||||||
Purchases of marketable securities | (109,223 | ) | (355,394 | ) | (918,744 | ) | (1,391,917 | ) | |||||||||||||||||
Proceeds from sales of marketable securities | 2,958 | 84,577 | 846,122 | 527,746 | |||||||||||||||||||||
Proceeds from maturities of marketable securities | 336,339 | 228,426 | 1,270,439 | 701,681 | |||||||||||||||||||||
Proceeds from property insurance | - | - | - | 5,064 | |||||||||||||||||||||
Proceeds from life insurance | - | - | 1,126 | - | |||||||||||||||||||||
Acquisition of businesses, net of cash acquired | - | - | (169,474 | ) | - | ||||||||||||||||||||
Net cash provided by (used for) investing activities | 203,964 | (74,519 | ) | 923,010 | (262,801 | ) | |||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||
Issuance of common stock under stock purchase and stock option plans | 14 | 31 | 20,973 | 24,493 | |||||||||||||||||||||
Repurchase of common stock | (261,215 | ) | (48,482 | ) | (823,478 | ) | (200,304 | ) | |||||||||||||||||
Dividend payments | (16,002 | ) | (13,717 | ) | (67,322 | ) | (55,447 | ) | |||||||||||||||||
Payment related to net settlement of employee stock compensation awards | (182 | ) | (297 | ) | (20,023 | ) | (12,881 | ) | |||||||||||||||||
Payment of contingent consideration | - | - | (13,571 | ) | (1,050 | ) | |||||||||||||||||||
Net cash used for financing activities | (277,385 | ) | (62,465 | ) | (903,421 | ) | (245,189 | ) | |||||||||||||||||
Effects of exchange rate changes on cash and cash equivalents | (222 | ) | 678 | 439 | 3,454 | ||||||||||||||||||||
Increase in cash and cash equivalents | 112,733 | 11,166 | 496,909 | 121,959 | |||||||||||||||||||||
Cash and cash equivalents at beginning of period | 814,019 | 418,677 | 429,843 | 307,884 | |||||||||||||||||||||
Cash and cash equivalents at end of period | $ | 926,752 | $ | 429,843 | $ | 926,752 | $ | 429,843 | |||||||||||||||||