Autodesk, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In millions) |
|||||||
Six Months Ended July 31, |
|||||||
2018 |
2017 |
||||||
(Unaudited) |
|||||||
Operating activities: |
|||||||
Net loss |
$ |
(121.8) |
$ |
(273.6) |
|||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|||||||
Depreciation, amortization and accretion |
46.3 |
56.8 |
|||||
Stock-based compensation expense |
111.3 |
134.4 |
|||||
Deferred income taxes |
(0.3) |
8.6 |
|||||
Restructuring and other exit costs, net |
36.6 |
0.2 |
|||||
Other operating activities |
(1.3) |
7.7 |
|||||
Changes in operating assets and liabilities, net of acquisitions: |
|||||||
Accounts receivable |
204.2 |
185.5 |
|||||
Prepaid expenses and other current assets |
7.9 |
(2.4) |
|||||
Accounts payable and accrued liabilities |
(201.3) |
(98.6) |
|||||
Deferred revenue |
(66.7) |
(9.9) |
|||||
Accrued income taxes |
11.5 |
(36.0) |
|||||
Net cash provided by (used in) operating activities |
26.4 |
(27.3) |
|||||
Investing activities: |
|||||||
Purchases of marketable securities |
(110.1) |
(299.7) |
|||||
Sales of marketable securities |
27.0 |
110.8 |
|||||
Maturities of marketable securities |
119.6 |
420.3 |
|||||
Capital expenditures |
(36.7) |
(26.4) |
|||||
Acquisitions, net of cash acquired |
(34.1) |
— |
|||||
Other investing activities |
(6.0) |
(4.3) |
|||||
Net cash (used in) provided by investing activities |
(40.3) |
200.7 |
|||||
Financing activities: |
|||||||
Proceeds from issuance of common stock, net of issuance costs |
50.4 |
55.9 |
|||||
Taxes paid related to net share settlement of equity awards |
(53.0) |
(49.8) |
|||||
Repurchase and retirement of common stock |
(154.7) |
(315.2) |
|||||
Proceeds from debt, net of discount |
— |
496.9 |
|||||
Repayment of debt |
— |
(400.0) |
|||||
Other financing activities |
— |
(5.8) |
|||||
Net cash used in financing activities |
(157.3) |
(218.0) |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(11.4) |
5.6 |
|||||
Net decrease in cash and cash equivalents |
(182.6) |
(39.0) |
|||||
Cash and cash equivalents at beginning of the period |
1,078.0 |
1,213.1 |
|||||
Cash and cash equivalents at end of the period |
$ |
895.4 |
$ |
1,174.1 |