AECOM reports second quarter fiscal year 2018 results

About AECOM

AECOM (NYSE: ACM) is built to deliver a better world. We design, build, finance and operate infrastructure assets for governments, businesses and organizations in more than 150 countries. As a fully integrated firm, we connect knowledge and experience across our global network of experts to help clients solve their most complex challenges. From high-performance buildings and infrastructure, to resilient communities and environments, to stable and secure nations, our work is transformative, differentiated and vital. A Fortune 500 firm, AECOM had revenue of approximately $18.2 billion during fiscal year 2017. See how we deliver what others can only imagine at aecom.com and @AECOM.

All statements in this press release other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any projections of earnings, revenue, cash flows, tax rate, share count, interest expense, capital expenditures, amortization of intangible assets and financial fees, or other financial items; non-core Oil & Gas operations sales and restructuring costs; any statements of the plans, strategies and objectives for future operations; and any statements regarding future economic conditions or performance. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements.

Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in our forward-looking statements include, but are not limited to, the following: our business is cyclical and vulnerable to economic downturns and client spending reductions; we are dependent on long-term government contracts and subject to uncertainties related to government contract appropriations; governmental agencies may modify, curtail or terminate our contracts; government contracts are subject to audits and adjustments of contractual terms; impacts of the Tax Cuts and Jobs Acts; we may experience losses under fixed-price contracts; we have limited control over operations run through our joint venture entities; we may be liable for misconduct by our employees or consultants or our failure to comply with laws or regulations applicable to our business; we may not maintain adequate surety and financial capacity; we are highly leveraged and may not be able to service our debt and guarantees; we have exposure to political and economic risks in different countries where we operate as well as currency exchange rate fluctuations; we may not be able to retain and recruit key technical and management personnel; we may be subject to legal claims and we may have inadequate insurance coverage; we are subject to environmental law compliance and we may have inadequate nuclear indemnification; there may be unexpected adjustments and cancellations related to our backlog; we are dependent on partners and third parties who may fail to satisfy their obligations; we may not be able to manage pension costs; we may face cybersecurity issues and IT outages; as well as other additional risks and factors that could cause actual results to differ materially from our forward-looking statements set forth in our reports filed with the Securities and Exchange Commission. We do not intend, and undertake no obligation, to update any forward-looking statement.

This press release contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”). In particular, the Company believes that non-GAAP financial measures such as adjusted EPS, adjusted EBITDA, adjusted operating income, adjusted tax rate, adjusted interest expense, organic revenue, and free cash flow also provide a meaningful perspective on its business results as the Company utilizes this information to evaluate and manage the business. We use adjusted EBITDA, net and operating income to exclude the impact of non-operating items, such as amortization expense, taxes, acquisition and integration expenses, and non-core operating losses. We use free cash flow to represent the cash generated after capital expenditures to maintain our business. Our non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of these non-GAAP measures is found in the Regulation G Information tables at the back of this release.

When we provide our long term projections for organic revenue growth, adjusted EBITDA, adjusted EPS growth, and free cash flow on a forward-looking basis, the closest corresponding GAAP measure and a reconciliation of the differences between the non-GAAP expectation and the corresponding GAAP measure generally is not available without unreasonable effort due to length of the forecasted period and potential high variability, complexity and low visibility as to items that would be excluded from the GAAP measure in the relevant future period.

 
AECOM
Consolidated Statements of Income
(unaudited - in thousands, except per share data)
         
    Three Months Ended   Six Months Ended
    March 31,   March 31,   %   March 31,   March 31,   %
    2017   2018   Change   2017   2018   Change
                         
Revenue   $ 4,427,198     $ 4,790,910     8.2 %   $ 8,785,547     $ 9,701,742     10.4 %
Cost of revenue   4,258,754     4,649,638     9.2 %   8,447,130     9,424,318     11.6 %
Gross profit   168,444     141,272     (16.1 )%   338,417     277,424     (18.0 )%
                         
Equity in earnings of joint ventures   21,738     13,038     (40.0 )%   43,209     42,758     (1.0 )%
General and administrative expenses   (29,844 )   (30,217 )   1.2 %   (62,483 )   (64,887 )   3.8 %
Impairment of assets held for sale, including goodwill       (168,178 )   NM       (168,178 )   NM
Acquisition & integration expenses   (19,997 )       (100.0 )%   (35,409 )       (100.0 )%
Gain on disposal activities   572         (100.0 )%   572         (100.0 )%
Income (loss) from operations   140,913     (44,085 )   (131.3 )%   284,306     87,117     (69.4 )%
                         
Other income   1,241     12,507     NM   2,101     14,790     NM
Interest expense   (61,801 )   (100,577 )   62.7 %   (115,438 )   (156,742 )   35.8 %
Income (loss) before income tax benefit   80,353     (132,155 )   (264.5 )%   170,969     (54,835 )   (132.1 )%
                         
Income tax benefit   (35,487 )   (24,400 )   (31.2 )%   (10,649 )   (71,493 )   571.4 %
                         
Net income (loss)   115,840     (107,755 )   (193.0 )%   181,618     16,658     (90.8 )%
                         
Noncontrolling interests in income of consolidated subsidiaries, net of tax   (13,444 )   (11,978 )   (10.9 )%   (32,043 )   (25,077 )   (21.7 )%
                                 
Net income (loss) attributable to AECOM   $ 102,396     $ (119,733 )   (216.9 )%   $ 149,575     $ (8,419 )   (105.6 )%
                         
Net income (loss) attributable to AECOM
per share:
                       
Basic   $ 0.66     $ (0.75 )   (213.6 )%   $ 0.97     $ (0.05 )   (105.2 )%
Diluted   $ 0.65     $ (0.75 )   (215.4 )%   $ 0.94     $ (0.05 )   (105.3 )%
                         
Weighted average shares outstanding:                        
Basic   155,366     159,495     2.7 %   154,810     158,702     2.5 %
Diluted   158,650     159,495     0.5 %   158,322     158,702     0.2 %
                         

NM — not meaningful

                       
                         
   
Balance Sheet and Cash Flow Information
(unaudited - in thousands)
   
    September 30, 2017   March 31, 2018
Balance Sheet Information:            
Total cash and cash equivalents   $ 802,362     $ 867,225  
Accounts receivable – net     5,127,743       5,208,918  
Working capital     1,103,843       1,282,119  
Total debt, excluding unamortized debt issuance costs     3,896,398       3,999,140  
Total assets     14,396,956       14,617,332  
Total AECOM stockholders’ equity     3,996,126       4,040,752  
                 
 
AECOM
Reportable Segments
(unaudited - in thousands)
                           

 

 

Design &
Consulting
Services

 

Construction
Services

 

Management
Services

 

AECOM
Capital

 

Corporate

  Total
Three Months Ended March 31, 2018                          
Revenue   $ 2,004,745    

$

1,888,342

 

 

$ 897,823     $ -     $ -     $ 4,790,910  
Cost of revenue     1,884,511       1,901,637       863,490       -       -       4,649,638  
Gross profit     120,234       (13,295 )     34,333       -       -       141,272  
Equity in earnings of joint ventures     2,763       1,208       9,067       -       -       13,038  
General and administrative expenses     -       -       -       (2,880 )     (27,337 )     (30,217 )
Impairment of assets held for sale, including goodwill     -       (168,178 )     -       -       -       (168,178 )
Income (loss) from operations   $ 122,997    

$

(180,265

)   $ 43,400     $ (2,880 )   $ (27,337 )   $ (44,085 )
                           
Gross profit as a % of revenue     6.0 %     (0.7 )%     3.8 %     -       -       2.9 %
                           
Three Months Ended March 31, 2017                          
Revenue   $ 1,867,587    

$

1,732,692

    $ 826,919     $ -     $ -     $ 4,427,198  
Cost of revenue     1,761,562       1,712,242       784,950       -       -       4,258,754  
Gross profit     106,025       20,450       41,969       -       -       168,444  
Equity in earnings of joint ventures     6,120       5,265       10,353       -       -       21,738  
General and administrative expenses     -       -       -       (1,791 )     (28,053 )     (29,844 )
Acquisition & integration expenses     -       -       -       -       (19,997 )     (19,997 )
Gain on disposal activities     572       -       -       -       -       572  
Income (loss) from operations   $ 112,717    

$

25,715

    $ 52,322     $ (1,791 )   $ (48,050 )   $ 140,913  
                           
Gross profit as a % of revenue     5.7 %     1.2 %     5.1 %     -       -       3.8 %
                           
Six Months Ended March 31, 2018                          
Revenue   $ 3,946,645    

$

4,013,829

    $ 1,741,268     $ -     $ -     $ 9,701,742  
Cost of revenue     3,748,565       4,000,045       1,675,708       -       -       9,424,318  
Gross profit     198,080       13,784       65,560       -       -       277,424  
Equity in earnings of joint ventures     10,225       14,614       17,919       -       -       42,758  
General and administrative expenses     -       -       -       (5,487 )     (59,400 )     (64,887 )
Impairment of assets held for sale, including goodwill     -       (168,178   )   -       -       -       (168,178 )
Income (loss) from operations   $ 208,305    

$

(139,780

  ) $ 83,479     $ (5,487 )   $ (59,400 )   $ 87,117  
                           
Gross profit as a % of revenue     5.0 %     0.3 %     3.8 %     -       -       2.9 %
                           
Contracted backlog   $ 9,238,472    

$

10,981,745

    $ 2,715,448     $ -     $ -     $ 22,935,665  
Awarded backlog     7,935,382       5,719,996       10,218,800       -       -       23,874,178  
Unconsolidated JV backlog     -       2,267,647       858,389       -       -       3,126,036  
Total backlog   $ 17,173,854    

$

18,969,388

    $ 13,792,637     $ -     $ -     $ 49,935,879  
                           
Six Months Ended March 31, 2017                          
Revenue   $ 3,708,348    

$

3,482,941

    $ 1,594,258     $ -     $ -     $ 8,785,547  
Cost of revenue     3,507,082       3,448,732       1,491,316       -       -       8,447,130  
Gross profit     201,266       34,209       102,942       -       -       338,417  
Equity in earnings of joint ventures     10,207       9,574       23,428       -       -       43,209  
General and administrative expenses     -       -       -       (4,447 )     (58,036 )     (62,483 )
Acquisition & integration expenses     -       -       -       -       (35,409 )     (35,409 )
Gain on disposal activities     572       -       -       -       -       572  
Income (loss) from operations   $ 212,045    

$

43,783

    $ 126,370     $ (4,447 )   $ (93,445 )   $ 284,306  
                           
Gross profit as a % of revenue     5.4 %     1.0 %     6.5 %     -       -       3.9 %
                           
Contracted backlog   $ 8,223,679    

$

12,239,329

    $ 3,542,143     $ -     $ -     $ 24,005,151  
Awarded backlog     6,749,387       3,976,439       4,595,326       -       -       15,321,152  
Unconsolidated JV backlog     -       2,285,325       831,610       -       -       3,116,935  
Total backlog   $ 14,973,066    

$

18,501,093

    $ 8,969,079     $ -     $ -     $ 42,443,238  
 
AECOM
Regulation G Information
($ in millions)
 

Reconciliation of Revenue to Amounts Provided by Acquired Companies

    Three Months Ended March 31, 2018   Six Months Ended March 31, 2018
    Total  

Provided by
Acquired
Companies

 

Excluding
Effect of
Acquired
Companies

  Total  

Provided by
Acquired
Companies

 

Excluding
Effect of
Acquired
Companies

                         
Revenue                        
AECOM Consolidated   $ 4,790.9   $ 124.3   $ 4,666.6   $ 9,701.7   $ 283.2   $ 9,418.5
Design & Consulting Services     2,004.7     -     2,004.7     3,946.6     -     3,946.6
Construction Services     1,888.3     124.3     1,764.0     4,013.8     283.2     3,730.6
Management Services     897.9     -     897.9     1,741.3     -     1,741.3
                         
 

Reconciliation of Net Income Attributable to AECOM to EBITDA and to Adjusted EBITDA

    Three Months Ended   Six Months Ended
    Mar 31,   Dec 31,   Mar 31,   Mar 31,   Mar 31,
    2017   2017   2018   2017   2018
                     
Net income (loss) attributable to AECOM   $ 102.4     $ 111.3     $ (119.7 )   $ 149.6     $ (8.4 )
Income tax benefit     (35.4 )     (47.1 )     (24.4 )     (10.6 )     (71.5 )
Income (loss) attributable to AECOM before income taxes     67.0       64.2       (144.1 )     139.0       (79.9 )
Depreciation and amortization expense 1     72.1       63.5       81.0       138.6       144.5  
Interest income 2     (1.3 )     (1.8 )     (3.4 )     (2.0 )     (5.2 )
Interest expense 3     52.7       53.3       90.9       103.1       144.2  
EBITDA   $ 190.5     $ 179.2     $ 24.4     $ 378.7     $ 203.6  
Non-core operating losses     0.5       -       21.2       2.5       21.2  
Impairment of assets held for sale, including goodwill     -       -       168.2       -       168.2  
Acquisition and integration expenses     20.0       -       -       35.4       -  
Gain on disposal     (0.6 )     -       -       (0.6 )     -  
FX gain from forward currency contract     -       -       (9.1 )     -       (9.1 )
Depreciation expense included in non-core operating losses and acquisition and integration expenses above     (0.5 )     -       (3.8 )     (0.8 )     (3.8 )
Adjusted EBITDA   $ 209.9     $ 179.2     $ 200.9     $ 415.2     $ 380.1  

_________________________

 
1 Includes the amount for noncontrolling interests in consolidated subsidiaries; 2 Included in other income; 3 Excludes related amortization  
   
 

Reconciliation of Total Debt to Net Debt

    Balances at:
    Mar 31, 2017   Dec 31, 2017   Mar 31, 2018
Short-term debt   $ 21.4   $ 2.4   $ 9.8
Current portion of long-term debt     331.2     160.9     123.9
Long-term debt, gross     3,908.9     3,788.4     3,865.4
Total debt excluding unamortized debt issuance costs     4,261.5     3,951.7     3,999.1
Less: Total cash and cash equivalents     725.9     813.2     867.2
Net debt   $ 3,535.6   $ 3,138.5   $ 3,131.9
                   
 

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

    Three Months Ended
    Jun 30,   Sep 30,   Dec 31,   Mar 31,   Jun 30,   Sep 30,   Dec 31,   Mar 31,
    2016   2016   2016   2017   2017   2017   2017   2018
Net cash provided by (used in) operating activities   $ 260.1     $ 362.9     $ 77.5     $ (46.1 )   $ 413.9     $ 251.4     $ 52.4     $ 118.4  
Capital expenditures, net     (68.8 )     (36.9 )     (21.0 )     (17.7 )     (19.8 )     (20.0 )     (18.5 )     (23.7 )
Free cash flow   $ 191.3     $ 326.0     $ 56.5     $ (63.8 )   $ 394.1     $ 231.4     $ 33.9     $ 94.7  
                                                                 
          Fiscal Years Ended Sep 30,
            2012       2013       2014       2015       2016       2017  
Net cash provided by operating activities         $ 433.4     $ 408.6     $ 360.6     $ 764.4     $ 814.2     $ 696.7  
Capital expenditures, net           (62.9 )     (52.1 )     (62.8 )     (69.4 )     (136.8 )     (78.5 )
Free cash flow         $ 370.5     $ 356.5     $ 297.8     $ 695.0     $ 677.4     $ 618.2  
                               
 
AECOM
Regulation G Information
(in millions, except per share data)
           
    Three Months Ended     Six Months Ended
    Mar 31,   Dec 31,   Mar 31,     Mar 31,   Mar 31,
    2017   2017   2018     2017   2018
                                 

Reconciliation of Income from Operations to Adjusted Income from Operations

Income (loss) from operations   $ 140.9     $ 131.2     $ (44.1 )     $ 284.3     $ 87.1  
Non-core operating losses     0.5       -       21.2         2.5       21.2  
Impairment of assets held for sale, including goodwill     -       -       168.2         -       168.2  
Acquisition and integration expenses     20.0       -       -         35.4       -  
Gain on disposal activities     (0.6 )     -       -         (0.6 )     -  
Amortization of intangible assets     27.7       26.9       33.7         55.1       60.6  
Adjusted income from operations   $ 188.5     $ 158.1     $ 179.0       $ 376.7     $ 337.1  
                                 

Reconciliation of Income Before Income Taxes to Adjusted Income Before Income Taxes

Income (loss) before income tax benefit   $ 80.4     $ 77.3     $ (132.1 )     $ 171.0     $ (54.8 )
Non-core operating losses     0.5       -       21.2         2.5       21.2  
Impairment of assets held for sale, including goodwill     -       -       168.2         -       168.2  
Acquisition and integration expenses     20.0       -       -         35.4       -  
Gain on disposal activities     (0.6 )     -       -         (0.6 )     -  
Amortization of intangible assets     27.7       26.9       33.7         55.1       60.6  
FX gain from forward currency contract     -       -       (9.1 )       -       (9.1 )
Financing charges in interest expense     8.7       2.9       44.2         11.5       47.1  
Adjusted income before income tax (benefit) expense   $ 136.7     $ 107.1     $ 126.1       $ 274.9     $ 233.2  
                                 

Reconciliation of Income Taxes to Adjusted Income Taxes

Income tax benefit   $ (35.4 )   $ (47.1 )   $ (24.4 )     $ (10.6 )   $ (71.5 )

Tax effect of the above adjustments �nbsp;

    15.5       5.4       26.6         24.3       32.0  
Revaluation of deferred taxes and one-time tax repatriation charges associated with U.S. tax reform     -       41.7       -         -       41.7  
Adjusted income tax (benefit) expense   $ (19.9 )   $ -     $ 2.2       $ 13.7     $ 2.2  

�nbsp; Adjusts the income tax expense (benefit) during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above and the impact of the tax reform changes.

                                 

Reconciliation of Noncontrolling Interests to Adjusted Noncontrolling Interests

Noncontrolling interests in income of consolidated subsidiaries, net of tax   $ (13.4 )   $ (13.1 )   $ (12.0 )     $ (32.0 )   $ (25.1 )
Amortization of intangible assets included in NCI, net of tax     (2.4 )     (2.5 )     (3.3 )       (4.8 )     (5.8 )

Adjusted noncontrolling interests in income of consolidated subsidiaries,
net of tax

  $ (15.8 )   $ (15.6 )   $ (15.3 )     $ (36.8 )   $ (30.9 )
                                 

Reconciliation of Net Income Attributable to AECOM to Adjusted Net Income Attributable to AECOM

Net income (loss) attributable to AECOM   $ 102.4     $ 111.3     $ (119.7 )     $ 149.6     $ (8.4 )
Non-core operating losses     0.5       -       21.2         2.5       21.2  
Impairment of assets held for sale, including goodwill     -       -       168.2         -       168.2  
Acquisition and integration expenses     20.0       -       -         35.4       -  
Gain on disposal activities     (0.6 )     -       -         (0.6 )     -  
Amortization of intangible assets     27.7       26.9       33.7         55.1       60.6  
FX gain from forward currency contract     -       -       (9.1 )       -       (9.1 )
Financing charges in interest expense     8.7       2.9       44.2         11.5       47.1  

Tax effect of the above adjustments �nbsp;

    (15.6 )     (5.4 )     (26.6 )       (24.4 )     (32.0 )
Revaluation of deferred taxes and one-time tax repatriation charges associated with U.S. tax reform     -       (41.7 )     -         -       (41.7 )
Amortization of intangible assets included in NCI, net of tax     (2.4 )     (2.5 )     (3.3 )       (4.8 )     (5.8 )
Adjusted net income attributable to AECOM   $ 140.7     $ 91.5     $ 108.6       $ 224.3     $ 200.1  
                                           
 
AECOM
Regulation G Information
(in millions, except per share data)
         
    Three Months Ended   Six Months Ended
    Mar 31,   Dec 31,   Mar 31,   Mar 31,   Mar 31,
    2017   2017   2018   2017   2018
                           

Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share

Net income (loss) attributable to AECOM – per diluted share   $ 0.65     $ 0.69     $ (0.75 )   $ 0.94     $ (0.05 )
Per diluted share adjustments:                          
Non-core operating losses     0.01       -       0.13       0.02       0.13  
Impairment of assets held for sale, including goodwill     -       -       1.04       -       1.04  
Acquisition and integration expenses     0.12       -       -       0.22       -  
Amortization of intangible assets     0.18       0.17       0.21       0.35       0.37  
FX gain from forward currency contract     -       -       (0.06 )     -       (0.06 )
Financing charges in interest expense     0.05       0.02       0.27       0.07       0.29  

Tax effect of the above adjustments �nbsp;

    (0.11 )     (0.03 )     (0.15 )     (0.15 )     (0.18 )
Revaluation of deferred taxes and one-time tax repatriation charges associated with U.S. tax reform     -       (0.26 )     -       -       (0.26 )
Amortization of intangible assets included in NCI, net of tax     (0.01 )     (0.02 )     (0.02 )     (0.03 )     (0.04 )
Adjusted net income attributable to AECOM – per diluted share   $ 0.89     $ 0.57     $ 0.67     $ 1.42     $ 1.24  
Weighted average shares outstanding – diluted     158.7       161.8       162.2       158.3       162.0  
                           

Reconciliation of EBITDA to Adjusted Income from Operations

EBITDA (1)   $ 190.5     $ 179.2     $ 24.4     $ 378.7     $ 203.6  
Non-core operating losses     0.5       -       21.2       2.5       21.2  
Impairment of assets held for sale, including goodwill     -       -       168.2       -       168.2  
Acquisition and integration expenses     20.0       -       -       35.4       -  
Gain on disposal activities     (0.6 )     -       -       (0.6 )     -  
FX gain from forward currency contract     -       -       (9.1 )     -       (9.1 )
Depreciation expense included in non-core operating losses and acquisition and integration expense above     (0.5 )     -       (3.8 )     (0.8 )     (3.8 )
Adjusted EBITDA   $ 209.9     $ 179.2     $ 200.9     $ 415.2     $ 380.1  
Other expense     (1.3 )     (2.3 )     (12.5 )     (2.1 )     (14.8 )
FX gain from forward currency contract     -       -       9.1       -       9.1  
Interest income (2)     1.3       1.8       3.4       2.0       5.2  
Depreciation (3)     (37.2 )     (36.2 )     (37.2 )     (75.2 )     (73.4 )
Noncontrolling interests in income of consolidated subsidiaries, net of tax     13.4       13.1       12.0       32.0       25.1  
Amortization of intangible assets included in NCI, net of tax     2.4       2.5       3.3       4.8       5.8  
Adjusted income from operations   $ 188.5     $ 158.1     $ 179.0     $ 376.7     $ 337.1  
(1) See Reconciliation of Net Income Attributable to AECOM to EBITDA and to Adjusted EBITDA; (2) Included in other income; (3) Excludes depreciation from non-core operating losses, and acquisition and integration expenses
 
 
AECOM
Regulation G Information
(in millions, except per share data)
         
    Three Months Ended   Six Months Ended
    Mar 31,   Dec 31,   Mar 31,   Mar 31,   Mar 31,
    2017   2017   2018   2017   2018
                             

Reconciliation of Segment Income from Operations to Adjusted Income from Operations

Design & Consulting Services Segment:                              
Income from operations   $ 112.7     $ 85.3   $ 123.0     $ 212.0     $ 208.3  
Non-core operating losses     0.5       -     1.2       2.5       1.2  
Gain on disposal activities     (0.6 )     -     -       (0.6 )     -  
Amortization of intangible assets     6.9       6.2     6.2       13.9       12.4  
Adjusted income from operations   $ 119.5     $ 91.5   $ 130.4     $ 227.8     $ 221.9  
                               
Construction Services Segment:                              
Income (loss) from operations   $ 25.7     $ 40.5   $ (180.3 )   $ 43.8     $ (139.8 )
Non-core operating losses     -       -     20.0       -       20.0  
Impairment of assets held for sale, including goodwill     -       -     168.2       -       168.2  
Amortization of intangible assets     7.8       10.8     17.8       15.1       28.6  
Adjusted income from operations   $ 33.5     $ 51.3   $ 25.7     $ 58.9     $ 77.0  
                               
Management Services Segment:                              
Income from operations   $ 52.4     $ 40.1   $ 43.4     $ 126.4     $ 83.5  
Amortization of intangible assets     13.0       9.9     9.7       26.1       19.6  
Adjusted income from operations   $ 65.4     $ 50.0   $ 53.1     $ 152.5     $ 103.1  
                                       
 
AECOM
Regulation G Information
 

FY18 GAAP EPS Guidance based on Adjusted EPS Guidance

 
   

Fiscal Year End 2018

     
GAAP EPS Guidance   $0.92 to $1.32
Adjusted EPS Excludes:    
Amortization of intangible assets   $0.62
Foreign exchange gain   ($0.06)
Financing charges in interest expense   $0.33
Year-to-date non-core operating losses   $0.13
Tax effect of the above items*   ($0.22)
Loss on assets held for sale, including goodwill   $1.04

Revaluation of deferred taxes and one-time tax repatriation
charges associated with U.S. tax reform

  ($0.26)
Adjusted EPS Guidance   $2.50 to $2.90
*The adjusted tax expense differs from the GAAP tax expense based on the deductibility and tax rate applied to each of the adjustments.
 
     

FY18 GAAP Net Income Guidance based on Adjusted EBITDA Guidance

     
   

Fiscal Year End 2018

(in millions)    
GAAP Net Income Attributable to AECOM Guidance*   $180
Adjusted Net Income Attributable to AECOM Excludes:    
Amortization of intangible assets, net of NCI   $100
Foreign exchange gain   ($9)
Financing charges in interest expense   $53
Year-to-date non-core operating losses   $21
Tax effect of the above items**   ($35)
Loss on assets held for sale, including goodwill   $168
Revaluation of deferred taxes and one-time tax repatriation charges associated with U.S. tax reform   ($42)
Adjusted Net Income Attributable to AECOM   $437
Adjusted EBITDA Excludes:    
Interest Expense   $210
Interest Income   ($6)
Depreciation   $145
Taxes   $95
Adjusted EBITDA Guidance   $880
*Calculated based on the mid-point of AECOM’s fiscal year 2018 EPS guidance.
**The adjusted tax expense differs from the GAAP tax expense based on the deductibility and tax rate applied to each of the adjustments.
Note: the components in this table may not sum to the total due to rounding.
 
 

FY18 GAAP Tax Rate Guidance based on Adjusted Tax Rate Guidance

     
   

Fiscal Year End 2018

     
GAAP Tax Rate Guidance   8%
Tax rate impact from adjustments to GAAP earnings   8%
Tax rate impact from inclusion of NCI deduction   2%
Effective Tax Rate for Adjusted Earnings Guidance   18%
     
         

FY18 GAAP Interest Expense Guidance based on Adjusted Interest Expense Guidance

         
       

Fiscal Year End 2018

(in millions)        
GAAP Interest Expense Guidance       $263
Financing charge in interest expense       $53
Adjusted Interest Expense Guidance       $210
         

 

« Previous Page 1 | 2 | 3 | 4  Next Page »
Featured Video
Jobs
Machine Learning Engineer 3D Geometry/ Multi-Modal for Autodesk at San Francisco, California
Principal Engineer for Autodesk at San Francisco, California
Senior Principal Software Engineer for Autodesk at San Francisco, California
Mechanical Engineer 3 for Lam Research at Fremont, California
Mechanical Manufacturing Engineering Manager for Google at Sunnyvale, California
Mechanical Engineer 2 for Lam Research at Fremont, California
Upcoming Events
Digital Twins 2024 at the Gaylord National Resort & Convention Center in, MD. National Harbor MD - Dec 9 - 11, 2024
Commercial UAV Expo 2025 at Amsterdam Netherlands - Apr 8 - 10, 2025
Commercial UAV Expo 2025 at RAI Amsterdam Amsterdam Netherlands - Apr 8 - 11, 2025
BI2025 - 13th Annual Building Innovation Conference at Ritz-Carlton Tysons Corner McLean VA - May 19 - 21, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise