Nine Months Ended September 29, 2017

As reported

Acquisition and integration costs

Amortization of intangibles

Restructuring expenses

Amortization of equity method investments

Loss (gain) on sale of assets and businesses

Non-GAAP results

Income from continuing operations, before
  income taxes

$

359

$

56

$

212

$

25

$

11

$

1

$

664

Depreciation expense

42

—

—

—

—

—

42

Amortization expense

223

—

(212)

—

(11)

—

—

Interest expense, net

105

—

—

—

—

—

105

EBITDA

$

729

$

56

$

—

$

25

$

—

$

1

$

811

EBITDA margin

9.5

%

10.6

%