Autodesk, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In millions) |
|||||||
Fiscal Year Ended January 31, |
|||||||
2017 |
2016 |
||||||
(Unaudited) |
|||||||
Operating activities: |
|||||||
Net loss |
$ |
(579.2) |
$ |
(330.5) |
|||
Adjustments to reconcile net loss to net cash provided by operating activities: |
|||||||
Depreciation, amortization and accretion |
139.2 |
145.8 |
|||||
Stock-based compensation expense |
221.8 |
197.2 |
|||||
Deferred income taxes |
(37.3) |
235.9 |
|||||
Restructuring charges and other facility exit costs, net |
80.5 |
— |
|||||
Other operating activities |
(7.7) |
(25.0) |
|||||
Changes in operating assets and liabilities, net of business combinations: |
|||||||
Accounts receivable |
201.5 |
(195.5) |
|||||
Prepaid expenses and other current assets |
(14.7) |
(2.8) |
|||||
Accounts payable and accrued liabilities |
2.7 |
24.9 |
|||||
Deferred revenue |
267.0 |
360.5 |
|||||
Accrued income taxes |
(104.1) |
3.5 |
|||||
Net cash provided by operating activities |
169.7 |
414.0 |
|||||
Investing activities: |
|||||||
Purchases of marketable securities |
(1,867.9) |
(2,250.1) |
|||||
Sales of marketable securities |
1,257.7 |
329.4 |
|||||
Maturities of marketable securities |
1,057.2 |
1,376.6 |
|||||
Capital expenditures |
(76.0) |
(72.4) |
|||||
Acquisitions, net of cash acquired |
(85.2) |
(148.5) |
|||||
Other investing activities |
(13.8) |
(44.5) |
|||||
Net cash provided by (used in) investing activities |
272.0 |
(809.5) |
|||||
Financing activities: |
|||||||
Proceeds from issuance of common stock, net of issuance costs |
119.6 |
110.8 |
|||||
Taxes paid related to net share settlement of equity awards |
(76.2) |
(51.6) |
|||||
Repurchase and retirement of common stock |
(621.7) |
(458.0) |
|||||
Proceeds from debt, net of discount |
— |
748.3 |
|||||
Other financing activities |
— |
(6.3) |
|||||
Net cash (used in) provided by financing activities |
(578.3) |
343.2 |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(3.3) |
(5.3) |
|||||
Net decrease in cash and cash equivalents |
(139.9) |
(57.6) |
|||||
Cash and cash equivalents at beginning of fiscal year |
1,353.0 |
1,410.6 |
|||||
Cash and cash equivalents at end of the period |
$ |
1,213.1 |
$ |
1,353.0 |