Trimble Reports Third Quarter 2015 Results

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

(In millions)

(Unaudited)

   

First Three Quarters of

   

2015

 

2014

         

Cash flow from operating activities:

       

    Net Income

 

$                96.8

 

$158.0

         

    Adjustments to reconcile net income to net cash provided by

       

       operating activities:

       

         Depreciation expense

 

27.0

 

24.1

         Amortization expense

 

122.2

 

117.8

         Provision for doubtful accounts

 

1.7

 

2.9

         Deferred income taxes

 

(0.5)

 

(1.2)

         Stock-based compensation

 

37.3

 

32.1

         Income from equity method investments

 

(14.1)

 

(11.5)

         Gain on an equity sale

 

-

 

(15.1)

         Acquisition / divestiture (gain) loss

 

(5.8)

 

6.0

         Excess tax benefit for stock-based compensation

 

(1.4)

 

(14.1)

         Provision for excess and obsolete inventories

 

5.1

 

3.5

         Other non-cash items

 

9.0

 

(0.6)

         

    Add decrease (increase) in assets:

       

         Accounts receivables

 

12.3

 

(12.7)

         Other receivables

 

6.5

 

(4.7)

         Inventories

 

(6.4)

 

(27.2)

         Other current and non-current assets

 

(9.5)

 

(12.9)

         

    Add increase (decrease) in liabilities:

       

         Accounts payable

 

(6.9)

 

(6.8)

         Accrued compensation and benefits

 

(15.4)

 

(9.3)

         Deferred revenue

 

38.6

 

41.9

         Accrued warranty expense

 

(1.4)

 

2.7

         Other liabilities

 

(18.7)

 

37.6

 Net cash provided by operating activities 

 

276.4

 

310.5

         

 Cash flow from investing activities: 

       

      Acquisitions of businesses, net of cash acquired 

 

(101.7)

 

(170.9)

      Acquisitions of property and equipment 

 

(35.7)

 

(35.0)

      Purchases of equity investments 

 

(3.6)

 

(10.9)

      Acquisitions of intangible assets 

 

(0.1)

 

(7.0)

      Net proceeds from sale of business 

 

12.1

 

-

      Dividends received from equity method investments 

 

15.3

 

25.9

      Other 

 

0.3

 

(4.5)

 Net cash used in investing activities 

 

(113.4)

 

(202.4)

         

 Cash flow from financing activities: 

       

      Issuance of common stock, net of tax withholdings 

 

29.1

 

53.6

      Payments related to repurchases of common stock 

 

(234.4)

 

(65.0)

      Excess tax benefit for stock-based compensation 

 

1.4

 

14.1

      Proceeds from debt and revolving credit lines 

 

458.0

 

42.0

      Payments on debt and revolving credit lines 

 

(431.1)

 

(153.3)

 Net cash used in financing activities 

 

(177.0)

 

(108.6)

         

 Effect of exchange rate changes on cash and cash equivalents 

 

(10.4)

 

(7.2)

         

 Net decrease in cash and cash equivalents 

 

(24.4)

 

(7.7)

 Cash and cash equivalents - beginning of period 

 

148.0

 

147.2

         

 Cash and cash equivalents - end of period 

 

$               123.6

 

$139.5


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »
Featured Video
Jobs
Principal Engineer for Autodesk at San Francisco, California
Senior Principal Software Engineer for Autodesk at San Francisco, California
Machine Learning Engineer 3D Geometry/ Multi-Modal for Autodesk at San Francisco, California
GIS Specialist for Washington State Department of Natural Resources at Olympia, Washington
Equipment Engineer, Raxium for Google at Fremont, California
Business Development Manager for Berntsen International, Inc. at Madison, Wisconsin
Upcoming Events
Digital Twins 2024 at the Gaylord National Resort & Convention Center in, MD. National Harbor MD - Dec 9 - 11, 2024
Commercial UAV Expo 2025 at RAI Amsterdam Amsterdam Netherlands - Apr 8 - 11, 2025
Commercial UAV Expo 2025 at Amsterdam Netherlands - Apr 8 - 10, 2025
BI2025 - 13th Annual Building Innovation Conference at Ritz-Carlton Tysons Corner McLean VA - May 19 - 21, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise