OPEN TEXT CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands of U.S. dollars) |
|||||||||||
Year Ended June 30, |
|||||||||||
2015 |
2014 |
2013 |
|||||||||
Cash flows from operating activities: |
|||||||||||
Net income for the period |
$ |
234,406 |
$ |
218,074 |
$ |
148,520 |
|||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||
Depreciation and amortization of intangible assets |
240,147 |
186,177 |
186,851 |
||||||||
Share-based compensation expense |
22,047 |
19,906 |
15,575 |
||||||||
Excess tax benefits on share-based compensation expense |
(1,675) |
(1,844) |
(915) |
||||||||
Pension expense |
4,796 |
3,232 |
1,448 |
||||||||
Amortization of debt issuance costs |
4,556 |
3,191 |
2,123 |
||||||||
Amortization of deferred charges and credits |
10,525 |
11,307 |
11,815 |
||||||||
Loss on sale and write down of property and equipment |
1,368 |
15 |
24 |
||||||||
Deferred taxes |
(14,578) |
(12,334) |
(5,796) |
||||||||
Release of unrealized gain on marketable securities to income |
(3,098) |
— |
— |
||||||||
Write off of unamortized debt issuance costs |
2,919 |
— |
— |
||||||||
Changes in operating assets and liabilities: |
|||||||||||
Accounts receivable |
43,189 |
(17,186) |
17,965 |
||||||||
Prepaid expenses and other current assets |
(3,534) |
11,146 |
4,242 |
||||||||
Income taxes |
2,933 |
11,308 |
(17,053) |
||||||||
Deferred charges and credits |
— |
9,870 |
(9,274) |
||||||||
Accounts payable and accrued liabilities |
(22,714) |
(36,478) |
(41,947) |
||||||||
Deferred revenue |
6,775 |
16,601 |
5,418 |
||||||||
Other assets |
(5,031) |
(5,858) |
(494) |
||||||||
Net cash provided by operating activities |
523,031 |
417,127 |
318,502 |
||||||||
Cash flows from investing activities: |
|||||||||||
Additions of property and equipment |
(77,046) |
(42,268) |
(23,107) |
||||||||
Proceeds from maturity of short-term investments |
17,017 |
— |
— |
||||||||
Purchase of patents |
— |
(192) |
(192) |
||||||||
Purchase of Actuate Corporation, net of cash acquired |
(291,800) |
— |
— |
||||||||
Purchase of Informative Graphics Corporation, net of cash acquired |
(35,180) |
— |
— |
||||||||
Purchase of GXS Group, Inc., net of cash acquired |
— |
(1,076,886) |
— |
||||||||
Purchase of Cordys Holding B.V., net of cash acquired |
— |
(30,588) |
— |
||||||||
Purchase of EasyLink Services International Corporation, net of cash acquired |
— |
— |
(315,331) |
||||||||
Purchase of Resonate KT Limited, net of cash acquired |
— |
— |
(19,366) |
||||||||
Purchase of ICCM Professional Services Limited, net of cash acquired |
— |
— |
(11,257) |
||||||||
Purchase of System Solutions Australia Pty Limited, net of cash acquired |
— |
— |
(516) |
||||||||
Purchase of a division of Spicer Corporation |
(222) |
— |
— |
||||||||
Purchase consideration for prior period acquisitions |
(590) |
(887) |
(875) |
||||||||
Other investing activities |
(10,574) |
(2,547) |
(3,750) |
||||||||
Net cash used in investing activities |
(398,395) |
(1,153,368) |
(374,394) |
||||||||
Cash flows from financing activities: |
|||||||||||
Excess tax benefits on share-based compensation expense |
1,675 |
1,844 |
915 |
||||||||
Proceeds from issuance of Common Shares |
15,240 |
24,808 |
16,347 |
||||||||
Equity issuance costs |
— |
(144) |
— |
||||||||
Purchase of Treasury Stock |
(10,126) |
(1,275) |
— |
||||||||
Proceeds from long-term debt |
800,000 |
800,000 |
— |
||||||||
Repayment of long-term debt |
(530,284) |
(45,911) |
(30,677) |
||||||||
Debt issuance costs |
(18,271) |
(16,685) |
— |
||||||||
Payments of dividends to shareholders |
(87,629) |
(74,693) |
(17,703) |
||||||||
Net cash used in (provided by) financing activities |
170,605 |
687,944 |
(31,118) |
||||||||
Foreign exchange gain (loss) on cash held in foreign currencies |
(23,132) |
5,742 |
(2,292) |
||||||||
Increase (decrease) in cash and cash equivalents during the period |
272,109 |
(42,555) |
(89,302) |
||||||||
Cash and cash equivalents at beginning of the period |
427,890 |
470,445 |
559,747 |
||||||||
Cash and cash equivalents at end of the period |
$ |
699,999 |
$ |
427,890 |
$ |
470,445 |