|
MENTOR GRAPHICS CORPORATION |
||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||
| (In thousands, except earnings per share data) | ||||||||||
| Three Months Ended April 30, | ||||||||||
| 2015 | 2014 | |||||||||
| Revenues: | ||||||||||
| System and software | $ | 155,931 | $ | 148,229 | ||||||
| Service and support | 116,212 | 103,922 | ||||||||
| Total revenues | 272,143 | 252,151 | ||||||||
| Cost of revenues: (1) | ||||||||||
| System and software | 13,624 | 26,971 | ||||||||
| Service and support | 33,569 | 29,111 | ||||||||
| Amortization of purchased technology | 1,858 | 1,361 | ||||||||
| Total cost of revenues | 49,051 | 57,443 | ||||||||
| Gross profit | 223,092 | 194,708 | ||||||||
| Operating expenses: | ||||||||||
| Research and development (2) | 89,515 | 84,451 | ||||||||
| Marketing and selling (3) | 84,951 | 84,634 | ||||||||
| General and administration (4) | 17,963 | 17,682 | ||||||||
| Equity in earnings of Frontline (5) | (870 | ) | (1,379 | ) | ||||||
| Amortization of intangible assets (6) | 2,219 | 1,750 | ||||||||
| Special charges (7) | 36,977 | 5,926 | ||||||||
| Total operating expenses | 230,755 | 193,064 | ||||||||
| Operating income (loss) | (7,663 | ) | 1,644 | |||||||
| Other income (expense), net (8) | 342 | (258 | ) | |||||||
| Interest expense (9) | (4,694 | ) | (4,585 | ) | ||||||
| Loss before income tax | (12,015 | ) | (3,199 | ) | ||||||
| Income tax benefit (10) | (1,512 | ) | (174 | ) | ||||||
| Net loss | (10,503 | ) | (3,025 | ) | ||||||
| Less: Loss attributable to noncontrolling interest (11) | (618 | ) | (474 | ) | ||||||
|
Net loss attributable to Mentor Graphics shareholders |
$ | (9,885 | ) | $ | (2,551 | ) | ||||
|
Net loss per share attributable to Mentor Graphics shareholders: |
||||||||||
| Basic a | $ | (0.08 | ) | $ | (0.02 | ) | ||||
| Diluted a | $ | (0.08 | ) | $ | (0.02 | ) | ||||
| Weighted average number of shares outstanding: | ||||||||||
| Basic | 116,003 | 114,935 | ||||||||
| Diluted | 116,003 | 114,935 | ||||||||
| a We have increased the numerator of our basic and diluted earnings per share calculation for the adjustment of the noncontrolling interest with redemption feature to its calculated redemption value, recorded directly to retained earnings, as follows: | ||||||||||
| $ | 269 | $ | 667 | |||||||
|
Refer to description of footnotes below. |
||||||||||
|
Mentor Graphics Reports Fiscal First Quarter Results and Announces Quarterly Dividend
|
|
||||||
|
|
|||||||
|
|||||||
