SCHAFFHAUSEN, Switzerland — (BUSINESS WIRE) — February 18, 2015 — Garmin Ltd. (Nasdaq: GRMN – News) today announced results for the fiscal year and quarter ended December 27, 2014.
Highlights in the quarter include:
- Total revenue of $803 million in fourth quarter 2014 with non-automotive/mobile segments of outdoor, fitness, aviation and marine delivering 58% of total revenues
- Gross and operating margins of 54% and 22%, respectively
- Gained market share across a broad range of product categories including activity trackers and PNDs
Highlights for the fiscal year include:
- Total revenue of $2,871 million in 2014 with non-automotive/mobile segments of outdoor, fitness, aviation and marine growing a combined 23% over 2013 and contributing 57% of total revenue
- Gross and operating margins of 56% and 24%, respectively, improving from 2013 levels
- Continued diversification of revenue and profitability sources as we entered new product categories, broadened our range of offerings and grew market share
- Returned $602 million of cash to shareholders with quarterly dividends totaling $360 million and share repurchases of $242 million
(in thousands, | 13-Weeks Ended | 52-Weeks Ended | |||||||||||||||||||||
except per share data) | Dec 27, | Dec 28, | Yr over Yr | Dec 27, | Dec 28, | Yr over Yr | |||||||||||||||||
2014 | 2013 | Change | 2014 | 2013 | Change | ||||||||||||||||||
Net sales | $ | 803,306 | $ | 759,694 | 6 | % | $ | 2,870,658 | $ | 2,631,851 | 9 | % | |||||||||||
Automotive/Mobile | 339,832 | 382,504 | -11 | % | 1,240,377 | 1,302,314 | -5 | % | |||||||||||||||
Fitness | 201,303 | 118,623 | 70 | % | 568,440 | 356,283 | 60 | % | |||||||||||||||
Outdoor | 116,432 | 126,617 | -8 | % | 427,555 | 410,989 | 4 | % | |||||||||||||||
Aviation | 93,279 | 87,367 | 7 | % | 385,915 | 339,337 | 14 | % | |||||||||||||||
Marine | 52,460 | 44,583 | 18 | % | 248,371 | 222,928 | 11 | % | |||||||||||||||
Gross profit % | 54 | % | 52 | % | 56 | % | 53 | % | |||||||||||||||
Operating profit % | 22 | % | 23 | % | 24 | % | 22 | % | |||||||||||||||
GAAP diluted EPS | $ | 1.09 | $ | 0.83 | 31 | % | $ | 1.88 | $ | 3.12 | -40 | % | |||||||||||
Pro forma diluted EPS (1) | $ | 0.77 | $ | 0.76 | 1 | % | $ | 3.10 | $ | 2.62 | 18 | % | |||||||||||
(1) See attached tables for reconciliation of non GAAP measures including pro forma diluted EPS and free cash flow. |
|||||||||||||||||||||||
Executive Overview from Cliff Pemble, President and Chief Executive Officer:
“Through an intense focus on innovation and execution, we posted four consecutive quarters of revenue and pro forma EPS growth in 2014. We have redefined our earnings power as a company and further diversified our operating profit base,” said Cliff Pemble, president and chief executive officer (CEO) of Garmin Ltd. “I am pleased with everything that we have accomplished in 2014. Yet, we recognize that significant opportunities and challenges lie ahead of us. We will not be complacent. We believe that we are well positioned to gain share in categories that we are currently serving, while also launching products into new categories in the future. 2014 serves as a solid foundation from which to build and we plan to do just that.”
Fitness:
The fitness segment posted revenue growth of 70% in the quarter, confirming the strength of our product portfolio across a broad spectrum of price points and categories. Gross margin in the quarter remained strong at 61% while operating margin declined to 29% due to our aggressive spending for advertising and point of sale displays. This investment allowed us to establish a solid market share position and retail presence in the growing activity tracker market in just our first year serving the category. We will further leverage these investments to drive growth in 2015. We believe that fitness will again be the largest contributor of growth in 2015, and we have launched important new products at CES to strengthen our position in the segment. New products include the vívoactive™ and vívofit® 2. The vívoactive is a GPS-enabled smartwatch that delivers unparalleled capabilities for those with an active lifestyle, while vivofit 2 adds a backlight and vibration alert to the already popular vívofit. With these exciting products and new things yet to come in cycling and running, we enter 2015 with high expectations for continued success.
Outdoor:
The outdoor segment posted a revenue decline of 8% in the quarter, while gross and operating margins remained strong at 62% and 35%, respectively. For the full year, we were able to deliver revenue growth of 4%, even though we have faced a number of headwinds in the outdoor segment including maturity of our traditional handheld business and a slowdown in the golf industry. We have overcome these challenges with strong offerings in wearables and dog tracking and training, which continue to be growth categories. As we enter 2015, we are dedicated to delivering compelling, feature-rich products, that will capture new and repeat customers. Fēnix® 3 and epix™, both of which launched at CES (Consumer Electronics Show), are those types of products and we expect to deliver products in other outdoor categories as the year progresses.
Aviation:
The aviation segment posted revenue growth of 7% in the quarter with contributions from both OEM and aftermarket. While this represents a slowdown from prior quarters, it follows a very strong fourth quarter 2013 when revenues grew 25%. Gross and operating margins softened slightly in the quarter due to product mix, but for the full year improved to 73% and 28%, respectively. This strong full year margin performance allowed the aviation segment to deliver 22% operating income growth in 2014. We recently announced a new relationship with Gulfstream, which has selected Garmin to provide an all-inclusive ADS-B solution for the G150 business jet. This type of win confirms our strategy of continued research and development investment in aviation to support upcoming certifications with OEM partners in 2015 and beyond, as well as ongoing opportunities for long-term market share gains across numerous aviation categories.
Marine:
The marine segment posted revenue growth of 18% in the quarter with strong demand for chartplotters, and contribution from our July acquisition of Fusion® Electronics. Gross margins declined year-over-year to 47% in the quarter due to the lower margin profile of the entertainment products and highly competitive pricing dynamics in aftermarket marine electronics. This led to a slight operating loss in the seasonally weak fourth quarter. We continue to forge ahead with innovative products that we believe will improve our profitability and competitive position going forward. As such, we announced the 2015 availability of numerous products incorporating our industry-leading scanning sonar technology, along with new radar and autopilot offerings. We are planning for revenue and operating profit improvement in 2015 as we continue to focus on innovation and market share gains, while managing costs and driving efficiencies at Fusion.
Auto/Mobile:
The automotive/mobile segment posted a revenue decline of 11% as PND sales continued to decline. Gross and operating margins in the quarter were 43% and 17%, respectively, representing an improvement over the prior year. While the PND industry does continue to slow, we have noted global improvement in the trajectory throughout 2014 and are anticipating PND industry unit declines of 10-15% with stable pricing in 2015. The segment delivers solid profits; thus, we will continue to innovate with disciplined investment levels to grow market share and maintain profitability in the segment. On the OEM side, we have started delivering content to Mercedes and Honda. We remain excited about the expanded partnerships that we have secured in 2014, and we will build on this success in 2015.
Additional Financial Information:
Total operating expenses in the quarter were $255 million, a 15% increase from the prior year. We invested heavily in advertising during the quarter to build improved point of sale presence and brand awareness. The strategy yielded market share gains for our family of activity trackers and now provides a strong position from which to grow in 2015. We also grew research and development investment in each of our segments excluding automotive/mobile, which declined slightly. We continue to invest in research and development to stimulate both near-term and long-term revenue growth opportunities.
Our fourth quarter income tax benefit was $10 million, including the impact of a $49 million income tax benefit associated with net releases of reserves primarily associated with completion of audits. Adjusting for this item, our pro forma effective tax rate in fourth quarter 2014 was 19.1% compared to 20.0% in the prior year quarter. The decreased rate resulted from the approval of the 2014 U.S. research and development credit offset by unfavorable income mix by tax jurisdiction caused by foreign currency fluctuations, as well as reduced tax incentives in Taiwan.
In 2014, we generated $528 million of free cash flow and returned over 100% of it to shareholders via the dividend and share repurchase. We ended the quarter with cash and marketable securities of almost $2.8 billion.
2015 Guidance:
2015 Guidance | ||||||||||
Revenue | ~$2.9 B | |||||||||
Gross Margin | ~56% | |||||||||
Operating Income | $675 M | |||||||||
Operating Margin | ~23% | |||||||||
Tax Rate | 16-17% | |||||||||
EPS (Pro Forma) | ~$3.10 | |||||||||
We expect 2015 revenue of approximately $2.9 billion as growth in the fitness, marine and aviation segments offset ongoing declines in the PND market. This level of revenue assumes a EUR/USD exchange rate of 1.15, which created a material year-over-year headwind when compared to the average rate of 1.33 in 2014. We expect gross margins to remain relatively stable at approximately 56% due to the anticipated segment and product mix. Operating margins are forecasted to decline slightly to 23% due primarily to ongoing research and development investment. Though currency volatility is expected to slow our revenue growth in 2015, we do not want to forgo growth in our R&D investment which could negatively impact both current and future product development plans. With an expected tax rate of 16-17%, we currently forecast 2015 EPS of approximately $3.10.
Dividend Recommendation and Share Repurchase Program:
The board of directors intends to recommend to the shareholders for approval at the annual meeting to be held on June 5, 2015, a cash dividend in the amount of $2.04 per share (subject to possible adjustment based on the total amount of the dividend in Swiss Francs as approved at the annual meeting), payable in four equal installments on dates to be determined by the Board. The Board currently anticipates the scheduling of the dividend in four installments as follows:
Dividend Date | Record Date | $s per share | ||||||||||||
June 30, 2015 | June 16, 2015 | $0.51 | ||||||||||||
September 30, 2015 | September 15, 2015 | $0.51 | ||||||||||||
December 31, 2015 | December 15, 2015 | $0.51 | ||||||||||||
March 31, 2016 | March 15, 2016 | $0.51 | ||||||||||||
In addition, the board of directors has established March 31, 2015 as the payment date for the final dividend installment of $0.48 per share, with a record date of March 16, 2015, per the prior approval at the 2014 annual shareholders’ meeting. The first, second and third payments of $0.48 per share were made on June 30, 2014, September 30, 2014, and December 31, 2014, respectively.
On February 13, 2015, our board of directors authorized the Company to repurchase up to $300 million of the Company’s shares as market and business conditions warrant through December 31, 2016. The repurchases may be made from time to time on the open market at prevailing market prices or in negotiated transactions off the market. The Company views the stock repurchase as an appropriate use of cash given the long-term growth prospects of the Company and ongoing free cash flow generation.
Webcast Information/Forward-Looking Statements:
The information for Garmin Ltd.’s earnings call is as follows:
When: | Wednesday, February 18, 2015 at 10:30 a.m. Eastern | ||||||
Where: |
http://www.garmin.com/aboutGarmin/invRelations/irCalendar.html |
||||||
How: | Simply log on to the web at the address above or call to listen in at 888-461-2011 | ||||||
An archive of the live webcast will be available until March 27, 2015 on the Garmin website at www.garmin.com. To access the replay, click on the Investor Relations link and click over to the Events Calendar page.
This release includes projections and other forward-looking statements regarding Garmin Ltd. and its business. Any statements regarding the Company’s estimated earnings and revenue for fiscal 2015, the Company’s expected segment revenue growth rate, margins, new products to be introduced in 2015 and the Company’s plans and objectives are forward-looking statements. The forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially as a result of risk factors affecting Garmin, including, but not limited to, the risk factors that are described in the Annual Report on Form 10-K for the year ended December 28, 2013 filed by Garmin with the Securities and Exchange Commission (Commission file number 0-31983). A copy of Garmin’s 2013 Form 10-K can be downloaded from http://www.garmin.com/aboutGarmin/invRelations/finReports.html.
Garmin, fēnix and vívofit are registered trademarks and epix and vívoactive are trademarks of Garmin Ltd. or its subsidiaries.All other brands, product names, company names, trademarks and service marks are the properties of their respective owners. All rights reserved.
Garmin Ltd. And Subsidiaries | |||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||
(In thousands, except per share information) | |||||||||||||||
13-Weeks Ended | 52-Weeks Ended | ||||||||||||||
Dec 27, | Dec 28, | Dec 27, | Dec 28, | ||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net sales | $ | 803,306 | $ | 759,694 | $ | 2,870,658 | $ | 2,631,851 | |||||||
Cost of goods sold | 372,458 | 365,057 | 1,266,246 | 1,224,551 | |||||||||||
Gross profit | 430,848 | 394,637 | 1,604,412 | 1,407,300 | |||||||||||
Advertising expense | 54,175 | 34,922 | 146,633 | 112,905 | |||||||||||
Selling, general and administrative expense | 99,119 | 94,671 | 372,032 | 355,440 | |||||||||||
Research and development expense | 101,554 | 92,573 | 395,121 | 364,923 | |||||||||||
Total operating expense | 254,848 | 222,166 | 913,786 | 833,268 | |||||||||||
Operating income | 176,000 | 172,471 | 690,626 | 574,032 | |||||||||||
Other income (expense): | |||||||||||||||
Interest income | 6,803 | 9,759 | 35,584 | 35,271 | |||||||||||
Foreign currency gains (losses) | 15,967 | 17,258 | (4,299 | ) | 35,538 | ||||||||||
Other | 1,126 | 5,051 | 1,834 | 8,717 | |||||||||||
Total other income (expense) | 23,896 | 32,068 | 33,119 | 79,526 | |||||||||||
Income before income taxes | 199,896 | 204,539 | 723,745 | 653,558 | |||||||||||
Income tax provision (benefit) | (10,349 | ) | 40,954 | 359,534 | 41,146 | ||||||||||
Net income | $ | 210,245 | $ | 163,585 | $ | 364,211 | $ | 612,412 | |||||||
Net income (loss) per share: | |||||||||||||||
Basic | $ | 1.10 | $ | 0.84 | $ | 1.89 | $ | 3.13 | |||||||
Diluted | $ | 1.09 | $ | 0.83 | $ | 1.88 | $ | 3.12 | |||||||
Weighted average common | |||||||||||||||
shares outstanding: | |||||||||||||||
Basic | 191,322 | 195,181 | 193,106 | 195,411 | |||||||||||
Diluted | 192,356 | 196,338 | 194,165 | 196,339 | |||||||||||
Garmin Ltd. And Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(In thousands) | ||||||||
Dec 27, | December 28, | |||||||
2014 | 2013 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,196,268 | $ | 1,179,149 | ||||
Marketable securities | $ | 167,989 | 149,862 | |||||
Accounts receivable, net | $ | 570,191 | 564,586 | |||||
Inventories, net | $ | 420,475 | 382,226 | |||||
Deferred income taxes | $ | 56,102 | 69,823 | |||||
Deferred costs | $ | 51,336 | 57,368 | |||||
Loan receivable | - | 137,379 | ||||||
Prepaid expenses and other current assets | $ | 48,615 | 55,243 | |||||
Total current assets | 2,510,976 | 2,595,636 | ||||||
Property and equipment, net | 430,887 | 414,848 | ||||||
Marketable securities | 1,407,344 | 1,502,106 | ||||||
Restricted cash | 308 | 249 | ||||||
Noncurrent deferred income tax | 67,712 | 88,324 | ||||||
Noncurrent deferred costs | 36,140 | 41,157 | ||||||
Intangible assets, net | 218,083 | 219,494 | ||||||
Other assets | 21,853 | 17,789 | ||||||
Total assets | $ | 4,693,303 | $ | 4,879,603 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 149,094 | $ | 146,582 | ||||
Salaries and benefits payable | 62,764 | 59,794 | ||||||
Accrued warranty costs | 27,609 | 26,767 | ||||||
Accrued sales program costs | 58,934 | 50,903 | ||||||
Deferred revenue | 203,598 | 256,908 | ||||||
Accrued royalty costs | 51,889 | 64,538 | ||||||
Accrued advertising expense | 26,334 | 19,448 | ||||||
Other accrued expenses | 67,780 | 65,657 | ||||||
Deferred income taxes | 17,673 | 989 | ||||||
Income taxes payable | 182,260 | 38,043 | ||||||
Dividend payable | 185,326 | 175,675 | ||||||
Total current liabilities | 1,033,261 | 905,304 | ||||||
Deferred income taxes | 39,497 | 1,758 | ||||||
Non-current income taxes | 80,611 | 140,933 | ||||||
Non-current deferred revenue | 135,130 | 171,012 | ||||||
Other liabilities | 1,437 | 890 | ||||||
Stockholders' equity: | ||||||||
Shares, CHF 10 par value, 208,077 shares authorized and issued; | ||||||||
191,815 shares outstanding at December 27, 2014 | ||||||||
and 195,150 shares outstanding at December 28, 2013 | 1,797,435 | 1,797,435 | ||||||
Additional paid-in capital | 73,521 | 79,263 | ||||||
Treasury stock | (330,132 | ) | (120,620 | ) | ||||
Retained earnings | 1,859,972 | 1,865,587 | ||||||
Accumulated other comprehensive income | 2,571 | 38,041 | ||||||
Total stockholders' equity | 3,403,367 | 3,659,706 | ||||||
Total liabilities and stockholders' equity | $ | 4,693,303 | $ | 4,879,603 | ||||
Garmin Ltd. And Subsidiaries | ||||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||||
(In thousands) | ||||||||||
52-Weeks Ended | ||||||||||
Dec 27, | Dec 28, | |||||||||
2014 | 2013 | |||||||||
Operating Activities: | ||||||||||
Net income | $ | 364,211 | $ | 612,412 | ||||||
Adjustments to reconcile net income to net cash | ||||||||||
provided by operating activities: | ||||||||||
Depreciation | 48,433 | 48,476 | ||||||||
Amortization | 28,582 | 30,328 | ||||||||
Gain on sale of property and equipment | (306 | ) | (724 | ) | ||||||
Provision for doubtful accounts | 66 | 1,553 | ||||||||
Deferred income taxes | 89,828 | 7,931 | ||||||||
Unrealized foreign currency gain | 573 | (40,120 | ) | |||||||
Provision for obsolete and slow moving inventories | 25,903 | 20,891 | ||||||||
Stock compensation expense | 24,293 | 22,592 | ||||||||
Realized gain on marketable securities | (505 | ) | (5,877 | ) | ||||||
Changes in operating assets and liabilities: | ||||||||||
Accounts receivable | (27,398 | ) | 38,589 | |||||||
Inventories | (76,491 | ) | (17,593 | ) | ||||||
Other current and non-current assets | 627 | (22,013 | ) | |||||||
Accounts payable | 8,981 | 18,043 | ||||||||
Other current and non-current liabilities | 16,467 | (31,775 | ) | |||||||
Deferred revenue | (87,543 | ) | (16,150 | ) | ||||||
Deferred cost | 11,029 | (2,204 | ) | |||||||
Income taxes payable | 95,961 | (34,275 | ) | |||||||
Net cash provided by operating activities | 522,711 | 630,084 | ||||||||
Investing activities: | ||||||||||
Purchases of property and equipment | (73,339 | ) | (56,083 | ) | ||||||
Proceeds from sale of property and equipment | 748 | 885 | ||||||||
Purchase of intangible assets | (4,720 | ) | (1,122 | ) | ||||||
Purchase of marketable securities | (1,006,482 | ) | (909,151 | ) | ||||||
Redemption of marketable securities | 1,096,676 | 833,491 | ||||||||
Proceeds from repayment (advances) on loan receivable | 137,379 | (137,369 | ) | |||||||
Change in restricted cash | (59 | ) | 587 | |||||||
Acquisitions, net of cash acquired | (18,871 | ) | (5,680 | ) | ||||||
Net cash provided by (used in) investing activities | 131,332 | (274,442 | ) | |||||||
Financing activities: | ||||||||||
Dividends paid | (360,075 | ) | (351,707 | ) | ||||||
Purchase of treasury stock under share repurchase plan | (241,578 | ) | (58,422 | ) | ||||||
Purchase of treasury stock related to equity awards | (18,638 | ) | (24,063 | ) | ||||||
Proceeds from issuance of treasury stock related to equity awards | 20,753 | 22,770 | ||||||||
Tax benefit from issuance of equity awards | (84 | ) | 4,584 | |||||||
Net cash used in financing activities | (599,622 | ) | (406,838 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents | (37,302 | ) | (835 | ) | ||||||
Net decrease in cash and cash equivalents | 17,119 | (52,031 | ) | |||||||
Cash and cash equivalents at beginning of period | 1,179,149 | 1,231,180 | ||||||||
Cash and cash equivalents at end of period | $ | 1,196,268 | $ | 1,179,149 | ||||||
Garmin Ltd. And Subsidiaries | ||||||||||||
Revenue, Gross Profit, and Operating Income by Segment (Unaudited) | ||||||||||||
Reporting Segments | ||||||||||||
Auto/ | ||||||||||||
Outdoor | Fitness | Marine | Mobile | Aviation | Total | |||||||
13-Weeks Ended Dec 27, 2014 | ||||||||||||
Net sales | $116,432 | $201,303 | $52,460 | $339,832 | $93,279 | $803,306 | ||||||
Gross profit | $71,745 | $122,083 | $24,612 | $147,073 | $65,335 | $430,848 | ||||||
Operating income/(loss) | $40,709 | $57,629 | ($687) | $57,431 | $20,918 | $176,000 | ||||||
13-Weeks Ended Dec 28, 2013 | ||||||||||||
Net sales | $126,617 | $118,623 | $44,583 | $382,504 | $87,367 | $759,694 | ||||||
Gross profit | $78,196 | $73,557 | $23,542 | $154,734 | $64,608 | $394,637 | ||||||
Operating income | $48,659 | $44,224 | $2,404 | $54,193 | $22,991 | $172,471 | ||||||
52-Weeks Ended Dec 27, 2014 | ||||||||||||
Net sales | $427,555 | $568,440 | $248,371 | $1,240,377 | $385,915 | $2,870,658 | ||||||
Gross profit | $266,550 | $358,287 | $129,710 | $569,452 | 280,413 | $1,604,412 | ||||||
Operating income | $151,055 | $190,682 | $26,232 | $215,679 | $106,978 | $690,626 | ||||||
52-Weeks Ended Dec 28, 2013 | ||||||||||||
Net sales | $410,989 | $356,283 | $222,928 | $1,302,314 | $339,337 | $2,631,851 | ||||||
Gross profit | $262,529 | $222,925 | $115,091 | $565,083 | $241,672 | $1,407,300 | ||||||
Operating income | $159,197 | $120,250 | $18,493 | $188,517 | $87,575 | $574,032 | ||||||
Garmin Ltd. And Subsidiaries | |||||||||||||||||||
Revenue by Geography (Unaudited) | |||||||||||||||||||
13-Weeks Ended | 52-Weeks Ended | ||||||||||||||||||
Dec 27, | Dec 28, | Yr over Yr | Dec 27, | Dec 28, | Yr over Yr | ||||||||||||||
2014 | 2013 | Change | 2014 | 2013 | Change | ||||||||||||||
Net sales | $ | 803,306 | $ | 759,694 | 6 | % | $ | 2,870,658 | $ | 2,631,851 | 9 | % | |||||||
Americas | 448,055 | 430,099 | 4 | % | 1,538,322 | 1,432,895 | 7 | % | |||||||||||
EMEA | 272,384 | 263,063 | 4 | % | 1,054,244 | 955,900 | 10 | % | |||||||||||
APAC | 82,867 | 66,532 | 25 | % | 278,092 | 243,056 | 14 | % | |||||||||||
EMEA - Europe, Middle East and Africa; APAC - Asia Pacific | |||||||||||||||||||
Non-GAAP Financial Information
Pro Forma net income (earnings) per share
Management believes that net income per share before the impact of foreign currency translation gain or loss and income tax adjustments that materially impact the effective tax rate, as discussed below, is an important measure. The majority of the Company’s consolidated foreign currency gain or loss result from transactions involving the Euro, the British Pound Sterling and the Taiwan Dollar and from the exchange rate impact of the significant cash and marketable securities, receivables and payables held in U.S. dollars at the end of each reporting period by the Company’s various non-U.S. subsidiaries. Such gain or loss is required under GAAP because the functional currency of the subsidiaries differs from the currency in which various assets and liabilities are held. However, there is minimal cash impact from such foreign currency gain or loss. The Company’s income tax expense is periodically impacted by material net releases of reserves primarily related to completion of audits and/or the expiration of statutes effecting prior periods. Thus, reported income tax expense is not reflective of the income tax expense that is incurred related to the current period earnings. The net release of other uncertain tax position reserves, amounting to approximately $11 million in both 2014 and 2013, respectively, have not been included as pro forma adjustments in the following presentation of pro forma net income as such amounts have been considered immaterial, tend to be more recurring in nature and are comparable between periods. In the third quarter of 2014, the company incurred tax expense of $308 million associated with an inter-company restructuring. As this is a one-time transaction and not reflective of income tax expense incurred related to the current period earnings, it has been excluded from pro forma net income (earnings) per share. Accordingly, earnings per share before the impact of foreign currency translation gain or loss and income tax adjustments that materially impact the effective tax rate permits a consistent comparison of the Company’s operating performance between periods.
Net income per share (Pro Forma) | |||||||||||||||||
(in thousands, except per share information) | |||||||||||||||||
13-Weeks Ended | 52-weeks Ended | ||||||||||||||||
Dec 27, | Dec 28, | Dec 27, | Dec 28, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Net Income (Loss) (GAAP) | $ | 210,245 | $ | 163,585 | $ | 364,211 | $ | 612,412 | |||||||||
Foreign currency (gain) / loss, net of tax effects | ($12,917 | ) | ($13,802 | ) | $ | 3,557 | ($29,564 | ) | |||||||||
Income tax benefit due to completion of tax audits | |||||||||||||||||
and/or expiration of statutes | ($48,542 | ) | - | ($72,942 | ) | ($68,716 | ) | ||||||||||
Tax due to inter-company restructuring | - | - | $ | 307,635 | - | ||||||||||||
Net income (Pro Forma) | $ | 148,786 | $ | 149,783 | $ | 602,461 | $ | 514,132 | |||||||||
Net income (loss) per share (GAAP): | |||||||||||||||||
Basic | $ | 1.10 | $ | 0.84 | $ | 1.89 | $ | 3.13 | |||||||||
Diluted | $ | 1.09 | $ | 0.83 | $ | 1.88 | $ | 3.12 | |||||||||
Net income per share (Pro Forma): | |||||||||||||||||
Basic | $ | 0.78 | $ | 0.77 | $ | 3.12 | $ | 2.63 | |||||||||
Diluted | $ | 0.77 | $ | 0.76 | $ | 3.10 | $ | 2.62 | |||||||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic | 191,322 | 195,181 | 193,106 | 195,411 | |||||||||||||
Diluted | 192,356 | 196,338 | 194,165 | 196,339 | |||||||||||||
Free cash flow
Management believes that free cash flow is an important financial measure because it represents the amount of cash provided by operations that is available for investing and defines it as operating cash flow plus one-time cash payments associated with our inter-company restructuring less capital expenditures for property and equipment.
Garmin Ltd. And Subsidiaries | |||||||||||||||||||
Free Cash Flow | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
13-Weeks Ended | 52-weeks Ended | ||||||||||||||||||
Dec 27, | Dec 28, | Dec 27, | Dec 28, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Net cash provided by operating activities | $ | 145,017 | $ | 149,813 | $ | 522,711 | $ | 630,084 | |||||||||||
Less: purchases of property and equipment | ($18,510 | ) | ($14,758 | ) | ($73,339 | ) | ($56,083 | ) | |||||||||||
Plus: taxes paid related to inter-company restructuring | - | - | $ | 78,137 | - | ||||||||||||||
Free Cash Flow | $ | 126,507 | $ | 135,055 | $ | 527,509 | $ | 574,001 | |||||||||||