GAAP TO NON-GAAP RECONCILIATION (CONTINUED) |
||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||
(Unaudited) |
||||||||||||||
Fourth Quarter of |
Fiscal Years |
|||||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||||
SEGMENT OPERATING INCOME: |
% of
Revenue |
% of
Revenue |
% of
Revenue |
% of
Revenue |
||||||||||
Engineering and Construction |
||||||||||||||
GAAP operating income before corporate allocations: |
$ 48,904 |
14.9% |
$ 67,957 |
20.5% |
$ 268,856 |
19.9% |
$ 251,258 |
20.6% |
||||||
Stock-based compensation |
( M ) |
4,214 |
1.3% |
3,623 |
1.1% |
15,244 |
1.2% |
12,325 |
1.0% |
|||||
Non-GAAP operating income before corporate allocations: |
$ 53,118 |
16.2% |
$ 71,580 |
21.6% |
$ 284,100 |
21.1% |
$ 263,583 |
21.6% |
||||||
Field Solutions |
||||||||||||||
GAAP operating income before corporate allocations: |
$ 17,404 |
21.6% |
$ 38,843 |
35.0% |
$ 134,198 |
31.8% |
$ 173,114 |
36.5% |
||||||
Stock-based compensation |
( M ) |
969 |
1.2% |
810 |
0.7% |
3,554 |
0.8% |
3,068 |
0.7% |
|||||
Non-GAAP operating income before corporate allocations: |
$ 18,373 |
22.8% |
$ 39,653 |
35.7% |
$ 137,752 |
32.6% |
$ 176,182 |
37.2% |
||||||
Mobile Solutions |
||||||||||||||
GAAP operating income before corporate allocations: |
$ 18,112 |
14.6% |
$ 21,677 |
17.2% |
$ 72,876 |
15.0% |
$ 63,961 |
13.8% |
||||||
Stock-based compensation |
( M ) |
1,350 |
1.1% |
1,208 |
1.0% |
5,123 |
1.0% |
4,002 |
0.8% |
|||||
Non-GAAP operating income before corporate allocations: |
$ 19,462 |
15.7% |
$ 22,885 |
18.2% |
$ 77,999 |
16.0% |
$ 67,963 |
14.6% |
||||||
Advanced Devices |
||||||||||||||
GAAP operating income before corporate allocations: |
$ 9,476 |
31.1% |
$ 5,158 |
16.6% |
$ 42,326 |
30.6% |
$ 26,577 |
20.9% |
||||||
Stock-based compensation |
( M ) |
409 |
1.3% |
645 |
2.0% |
1,925 |
1.3% |
3,295 |
2.6% |
|||||
Non-GAAP operating income before corporate allocations: |
$ 9,885 |
32.4% |
$ 5,803 |
18.6% |
$ 44,251 |
31.9% |
$ 29,872 |
23.5% |