ALTERA CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||||||
| ||||||||||||
|
|
YEARS ENDED | ||||||||||
| ||||||||||||
(In thousands) |
|
December 31, 2014 |
|
December 31, 2013 |
|
December 31, 2012 | ||||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
472,658 |
|
|
$ |
440,065 |
|
|
$ |
556,807 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
| |||
Depreciation and amortization |
|
56,181 |
|
|
47,225 |
|
|
36,009 |
| |||
Amortization of acquisition-related intangible assets |
|
9,859 |
|
|
4,824 |
|
|
853 |
| |||
Amortization of debt discount and debt issuance costs |
|
3,116 |
|
|
1,457 |
|
|
648 |
| |||
Stock-based compensation |
|
93,432 |
|
|
96,624 |
|
|
93,586 |
| |||
Net gain on sale of available-for-sale securities |
|
(140) |
|
|
(153) |
|
|
— |
| |||
Amortization of investment discount/premium |
|
2,746 |
|
|
3,407 |
|
|
— |
| |||
Deferred income tax (benefit) expense |
|
(3,329) |
|
|
3,581 |
|
|
8,824 |
| |||
Tax effect of employee stock plans |
|
4,946 |
|
|
7,009 |
|
|
9,811 |
| |||
Excess tax benefit from employee stock plans |
|
(1,945) |
|
|
(4,716) |
|
|
(16,278) |
| |||
Changes in assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
|
|
|
|
| |||
Accounts receivable, net |
|
105,068 |
|
|
(157,842) |
|
|
(91,435) |
| |||
Inventories |
|
10,493 |
|
|
(7,933) |
|
|
(30,442) |
| |||
Other assets |
|
10,085 |
|
|
(1,309) |
|
|
(3,698) |
| |||
Accounts payable and other liabilities |
|
14,756 |
|
|
9,414 |
|
|
(50,566) |
| |||
Deferred income and allowances on sales to distributors |
|
(143,578) |
|
|
139,002 |
|
|
66,117 |
| |||
Income taxes payable |
|
37,269 |
|
|
14,440 |
|
|
8,576 |
| |||
Deferred compensation plan obligations |
|
(5,402) |
|
|
(4,887) |
|
|
(1,598) |
| |||
Net cash provided by operating activities |
|
666,215 |
|
|
590,208 |
|
|
587,214 |
| |||
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
| |||
Purchases of property and equipment |
|
(40,237) |
|
|
(42,558) |
|
|
(60,913) |
| |||
Sales of deferred compensation plan securities, net |
|
5,402 |
|
|
4,887 |
|
|
1,598 |
| |||
Purchases of available-for-sale securities |
|
(905,283) |
|
|
(1,347,626) |
|
|
(921,430) |
| |||
Proceeds from sale of available-for-sale securities |
|
489,200 |
|
|
136,791 |
|
|
105,411 |
| |||
Proceeds from maturity of available-for-sale securities |
|
191,498 |
|
|
178,221 |
|
|
115,373 |
| |||
Acquisitions, net of cash acquired |
|
— |
|
|
(145,321) |
|
|
— |
| |||
Purchases of intangible assets |
|
(1,749) |
|
|
(13,465) |
|
|
(2,280) |
| |||
Purchase of other investments |
|
(10,224) |
|
|
(7,441) |
|
|
(4,935) |
| |||
Net cash used in investing activities |
|
(271,393) |
|
|
(1,236,512) |
|
|
(767,176) |
| |||
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
| |||
Proceeds from issuance of common stock through stock plans |
|
47,123 |
|
|
58,220 |
|
|
49,665 |
| |||
Shares withheld for employee taxes |
|
(22,890) |
|
|
(28,272) |
|
|
(31,472) |
| |||
Payment of dividends to stockholders |
|
(204,609) |
|
|
(160,377) |
|
|
(115,514) |
| |||
Holdback payment for prior acquisition |
|
(3,353) |
|
|
— |
|
|
— |
| |||
Payment of debt assumed in acquisitions |
|
— |
|
|
(22,000) |
|
|
— |
| |||
Proceeds from issuance of long-term debt |
|
— |
|
|
991,786 |
|
|
500,000 |
| |||
Repayment of credit facility |
|
— |
|
|
— |
|
|
(500,000) |
| |||
Long-term debt and credit facility issuance costs |
|
(1,321) |
|
|
(4,143) |
|
|
(5,244) |
| |||
Repurchases of common stock |
|
(654,508) |
|
|
(201,095) |
|
|
(229,057) |
| |||
Excess tax benefit from employee stock plans |
|
1,945 |
|
|
4,716 |
|
|
16,278 |
| |||
Net cash (used in) provided by financing activities |
|
(837,613) |
|
|
638,835 |
|
|
(315,344) |
| |||
Net decrease in cash and cash equivalents |
|
(442,791) |
|
|
(7,469) |
|
|
(495,306) |
| |||
Cash and cash equivalents at beginning of period |
|
2,869,158 |
|
|
2,876,627 |
|
|
3,371,933 |
| |||
Cash and cash equivalents at end of period |
|
$ |
2,426,367 |
|
|
$ |
2,869,158 |
|
|
$ |
2,876,627 |
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
| |||
Income taxes (refunded)/paid, net |
|
$ |
(3,305) |
|
|
$ |
16,299 |
|
|
$ |
9,797 |
|
Interest paid |
|
$ |
41,637 |
|
|
$ |
10,865 |
|
|
$ |
6,898 |
|