ACTIONS SEMICONDUCTOR CO., LTD. | ||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS | ||||||
(in thousands of U.S. dollars) | ||||||
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
Three months ended |
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|
2014 |
|
2013 |
|
2013 |
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
Operating activities: |
|
|
|
|
|
|
Net (loss) income |
|
(5,495) |
|
(826) |
|
420 |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation of property, plant and equipment |
|
503 |
|
508 |
|
547 |
Amortization of land use right |
|
9 |
|
9 |
|
9 |
Amortization of acquired intangible assets |
|
1,138 |
|
923 |
|
866 |
Utilization of subsidy from local authorities of Zhuhai, the People's Republic of China ("PRC") |
- |
|
(846) |
|
- | |
(Gain) loss on disposal of property, plant and equipment |
|
(3) |
|
- |
|
7 |
Impairment loss recognised in respect of other investments |
|
- |
|
681 |
|
- |
Equity in net (income) loss of equity method investees |
|
(3) |
|
82 |
|
73 |
Share-based compensation |
|
6 |
|
102 |
|
222 |
Deferred tax |
|
(179) |
|
94 |
|
269 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
(1,046) |
|
1,525 |
|
706 |
Notes receivable |
|
- |
|
37 |
|
- |
Amount due from a related party |
|
576 |
|
(1,301) |
|
48 |
Amount due from an equity method investee |
|
(4) |
|
37 |
|
43 |
Inventories |
|
(5,468) |
|
5,344 |
|
(4,954) |
Prepaid expenses and other current assets |
|
415 |
|
(930) |
|
(1,435) |
Accounts payable |
|
4,058 |
|
(330) |
|
3,570 |
Accrued expenses and other current liabilities |
|
(1,232) |
|
348 |
|
(563) |
Income tax recoverable |
|
19 |
|
13 |
|
- |
Income tax payable |
|
- |
|
1 |
|
86 |
Rental deposit (paid) received |
|
(11) |
|
5 |
|
(9) |
Net cash (usded in) provided by operating activities |
|
(6,717) |
|
5,476 |
|
(95) |
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
Proceeds from redemption of marketable securities |
|
41,432 |
|
13,434 |
|
7,354 |
Proceeds from disposal of property, plant and equipment |
|
18 |
|
25 |
|
- |
Proceeds from disposal of intangible assets |
|
24 |
|
- |
|
- |
Purchase of marketable securities |
|
(39,284) |
|
(30,529) |
|
(16,024) |
Purchase of property, plant and equipment |
|
(483) |
|
(340) |
|
(24) |
Purchase of intangible assets |
|
(20) |
|
(1,199) |
|
(42) |
Deposit paid for acquisition of intangible assets |
|
(240) |
|
(145) |
|
|
Increase in restricted deposits |
|
(11,021) |
|
(5,960) |
|
(5,296) |
Net cash used in investing activities |
|
(9,574) |
|
(24,714) |
|
(14,032) |
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
Raise of short-term bank loans |
|
10,000 |
|
5,000 |
|
- |
Advance subsidy from local authorities of Zhuhai, the PRC |
|
- |
|
412 |
|
290 |
Proceeds from exercise of share-based awards |
|
757 |
|
471 |
|
1,370 |
Repayment of short-term bank loan |
|
(5,000) |
|
- |
|
- |
Repurchase of ordinary shares |
|
(1,061) |
|
(1,845) |
|
(1,537) |
Net cash provided by financing activities |
|
4,696 |
|
4,038 |
|
123 |
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
(11,595) |
|
(15,200) |
|
(14,004) |
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
53,263 |
|
67,884 |
|
71,336 |
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
(1,072) |
|
579 |
|
179 |
Cash and cash equivalents at the end of the period |
|
40,596 |
|
53,263 |
|
57,511 |