ChipMOS TECHNOLOGIES (Bermuda) LTD. | |||||
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION | |||||
As of Dec. 31, Sep. 30, 2013 and Dec. 31, 2012 | |||||
Figures in Million of U.S. dollars (NTD) | |||||
| |||||
| |||||
|
Dec. 31, 2013 |
|
Sep. 30, 2013 |
|
Dec. 31, 2012 |
ASSETS |
NTD |
|
NTD |
|
NTD |
Non-current assets |
|
|
|
|
|
Property, plant & equipment-net |
12,811.9 |
|
12,321.2 |
|
12,475.3 |
Long-term investments |
8.6 |
|
11.6 |
|
11.6 |
Other non-current assets |
330.4 |
|
380.3 |
|
726.2 |
Total non-current assets |
13,150.9 |
|
12,713.1 |
|
13,213.1 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Inventories |
1,519.4 |
|
1,486.9 |
|
1,687.9 |
Accounts and notes receivable |
4,114.6 |
|
4,242.0 |
|
4,120.1 |
Other financial assets |
181.9 |
|
299.1 |
|
629.9 |
Other current assets |
268.7 |
|
462.0 |
|
284.8 |
Cash and cash equivalents |
13,372.8 |
|
12,770.3 |
|
8,863.6 |
Total current assets |
19,457.4 |
|
19,260.3 |
|
15,586.3 |
Total assets |
32,608.3 |
|
31,973.4 |
|
28,799.4 |
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
EQUITY |
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
Issued capital |
37.2 |
|
39.4 |
|
39.0 |
Capital surplus |
11,945.8 |
|
12,119.1 |
|
11,506.4 |
Treasury stock |
(297.6) |
|
(581.7) |
|
(635.7) |
Retained earnings |
1,440.6 |
|
1,349.7 |
|
267.0 |
Other equity |
438.7 |
|
433.4 |
|
416.9 |
Total shareholders' equity attributable to ChipMOS |
13,564.7 |
|
13,359.9 |
|
11,593.6 |
Non-controlling interests |
7,024.9 |
|
6,746.9 |
|
3,995.7 |
Total equity |
20,589.6 |
|
20,106.8 |
|
15,589.3 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Long-term loans |
3,889.0 |
|
4,240.6 |
|
6,739.9 |
Other non-current liabilities |
584.7 |
|
468.5 |
|
566.2 |
Total non-current liabilities |
4,473.7 |
|
4,709.1 |
|
7,306.1 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable and payables to contractors and equipment suppliers |
1,815.0 |
|
1,309.1 |
|
1,374.7 |
Other current liabilities |
2,068.5 |
|
1,770.6 |
|
1,935.0 |
Current portion of long-term debts |
2,874.8 |
|
2,568.3 |
|
2,227.8 |
Short-term loans |
786.7 |
|
1,509.5 |
|
366.5 |
Total current liabilities |
7,545.0 |
|
7,157.5 |
|
5,904.0 |
Total liabilities |
12,018.7 |
|
11,866.6 |
|
13,210.1 |
Total liabilities & equity |
32,608.3 |
|
31,973.4 |
|
28,799.4 |
|
|
|
|
|
|
|