|
CIMATRON LIMITED | |||||||||||||||
|
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY | |||||||||||||||
|
(US Dollars in thousands) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
Noncontrolling Interest |
|
Share capital |
|
Additional paid-in capital |
|
|
Retained earnings (accumulated deficit) |
|
Treasury stock |
|
|
Total shareholders' equity | |||
|
Balance at December 31, 2012 |
$ 28 |
|
$ 313 |
|
$ 19,111 |
|
$ (211) |
|
$ (24) |
|
$ (752) |
|
|
|
$ 18,465 |
|
Changes during the Twelve months ended December 31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
5 |
|
|
|
|
|
|
|
4,847 |
|
|
|
4,852 |
|
4,852 |
|
Cash distribution to shareholders |
|
|
|
|
(7,916) |
|
|
|
|
|
|
|
|
|
(7,916) |
|
Issuance of shares |
|
|
28 |
|
5,748 |
|
|
|
|
|
|
|
|
|
5,776 |
|
Issuance of restricted shares |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Stock based compensation |
|
|
|
|
229 |
|
|
|
|
|
|
|
|
|
229 |
|
Other |
|
|
|
|
|
|
158 |
|
|
|
|
|
158 |
|
158 |
|
Foreign currency translation adjustment |
|
|
|
|
|
|
141 |
|
|
|
|
|
141 |
|
141 |
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
5,151 |
|
|
|
Balance at December 31, 2013 |
$ 33 |
|
$ 350 |
|
$ 17,172 |
|
$ 88 |
|
$ 4,823 |
|
$ (752) |
|
|
|
$ 21,714 |
|
Cimatron Reports Record Revenues in Q4/13 to Round Out Another Record Year in Terms of Revenues, Operating Profit and Net Profit
|
|
||||||
|
|
|||||||
|
|||||||
