Diodes Incorporated Reports Fourth Quarter and Fiscal 2013 Financial Results

CASH FLOW ITEMS

Free cash flow (FCF) (Non-GAAP)

FCF for the fiscal and fourth quarter of 2013 is a non-GAAP financial measure, which is calculated by taking cash flow from operations less capital expenditures. For fiscal 2013, the amount was $62.8 million ($109.9 million less (-) ($47.1 million). For the fourth quarter of 2013, the amount was $15.8 million ($32.1 million less (-) ($16.3 million). FCF represents the cash and cash equivalents that we are able to generate after taking into account cash outlays required to maintain or expand property, plant and equipment. FCF is important because it allows us to pursue opportunities to develop new products, make acquisitions and reduce debt.

CONSOLIDATED RECONCILIATION OF NET INCOME TO EBITDA

EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties, such as financial institutions in extending credit, in evaluating companies in our industry and provides further clarity on our profitability. In addition, management uses EBITDA, along with other GAAP and non-GAAP measures, in evaluating our operating performance compared to that of other companies in our industry. The calculation of EBITDA generally eliminates the effects of financing, operating in different income tax jurisdictions, and accounting effects of capital spending, including the impact of our asset base, which can differ depending on the book value of assets and the accounting methods used to compute depreciation and amortization expense. EBITDA is not a recognized measurement under GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to similarly titled measures used by other companies. For example, our EBITDA takes into account all net interest expense, income tax provision, depreciation and amortization without taking into account any attributable to noncontrolling interest. Furthermore, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments.

The following table provides a reconciliation of net income to EBITDA (in thousands, unaudited):

     
Three Months Ended
December 31,
2013   2012
 
Net income (GAAP) $ 6,204 $ 4,075
Plus:
Interest expense, net 1,135 113
Income tax provision 2,828 2,842
Depreciation and amortization   18,713   17,072
EBITDA (Non-GAAP) $ 28,880 $ 24,102
 
 
Twelve Months Ended
December 31,
2013 2012
 
Net income (GAAP) $ 26,532 $ 24,152
Plus:
Interest expense, net 4,306 98
Income tax provision 14,481 4,825
Depreciation and amortization   73,607   64,193
EBITDA (Non-GAAP) $ 118,926 $ 93,268
       
 
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
 
ASSETS

(in thousands)

 
December 31, December 31,
2013 2012
CURRENT ASSETS unaudited
Cash and cash equivalents $ 196,635 $ 157,121
Short-term investments 22,922 -
Accounts receivable, net 192,267 152,073
Inventories 180,396 153,293
Deferred income taxes, current 10,513 9,995
Prepaid expenses and other   42,290   18,928
Total current assets   645,023   491,410
 
 

DEFERRED INCOME TAXES, non current

28,237 36,819
 
PROPERTY, PLANT AND EQUIPMENT, net 322,013 243,296
 
OTHER ASSETS
Goodwill 84,714 87,359
Intangible assets, net 53,571 44,337
Other   23,638   16,842
Total assets $ 1,157,196 $ 920,063
       
 
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
 
LIABILITIES AND EQUITY

(in thousands, except share data)

 
December 31, December 31,
2013 2012
CURRENT LIABILITIES unaudited
Lines of credit and short-term debt $ 5,814 $ 7,629
Accounts payable 89,212 64,072
Accrued liabilities and other current liabilities 55,622 41,139
Income tax payable   1,206     678  
Total current liabilities   151,854     113,518  
 
LONG-TERM DEBT, net of current portion
Long-term borrowings 182,799 44,131
 
CAPITAL LEASE OBLIGATIONS, net of current portion 384 789
OTHER LONG-TERM LIABILITIES   78,482     41,185  
Total liabilities   413,519     199,623  
 
COMMITMENTS AND CONTINGENCIES - -
 
EQUITY
Diodes Incorporated stockholders' equity
Preferred stock - par value $1.00 per share; 1,000,000 shares authorized;
no shares issued or outstanding - -
Common stock - par value $0.66 2/3 per share; 70,000,000 shares authorized;
46,680,973 and 46,010,815 issued and outstanding at December 31, 2013 and
December 31, 2012, respectively 31,120 30,674
Additional paid-in capital 289,668 280,571
Retained earnings 426,328 399,796
Accumulated other comprehensive loss   (44,374 )   (33,856 )
Total Diodes Incorporated stockholders' equity   702,742     677,185  
Noncontrolling interest   40,935     43,255  
Total equity   743,677     720,440  
Total liabilities and equity $ 1,157,196   $ 920,063  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14  Next Page »
Featured Video
Jobs
Principal Engineer for Autodesk at San Francisco, California
Senior Principal Software Engineer for Autodesk at San Francisco, California
Machine Learning Engineer 3D Geometry/ Multi-Modal for Autodesk at San Francisco, California
Mechanical Manufacturing Engineering Manager for Google at Sunnyvale, California
Mechanical Engineer 2 for Lam Research at Fremont, California
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Upcoming Events
Greenbuild 2024 at Pennsylvania Convention Center Philadelphia PA - Nov 12 - 15, 2024
Digital Construction North (DCN) 2024 at Manchester Central. Manchester United Kingdom - Nov 13, 2024
Digital Twins 2024 at the Gaylord National Resort & Convention Center in, MD. National Harbor MD - Dec 9 - 11, 2024
Commercial UAV Expo 2025 at RAI Amsterdam Amsterdam Netherlands - Apr 8 - 11, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
TechJobsCafe - Technical Jobs and Resumes EDACafe - Electronic Design Automation GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise