GAAP TO NON-GAAP RECONCILIATION (CONTINUED) |
||||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Fourth Quarter of |
Fiscal Years |
|||||||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||||||
% of Segment |
% of Segment |
% of Segment |
% of Segment |
|||||||||||||
SEGMENT OPERATING INCOME: |
Revenue |
Revenue |
Revenue |
Revenue |
||||||||||||
Engineering and Construction |
||||||||||||||||
GAAP operating income before corporate allocations: |
$ 67,957 |
20.5% |
$ 39,173 |
14.6% |
$ 251,258 |
20.6% |
$ 207,174 |
19.0% |
||||||||
Stock-based compensation |
( K ) |
3,623 |
1.1% |
3,224 |
1.2% |
12,325 |
1.0% |
11,954 |
1.1% |
|||||||
Non-GAAP operating income before corporate allocations: |
$ 71,580 |
21.6% |
$ 42,397 |
15.8% |
$ 263,583 |
21.6% |
$ 219,128 |
20.1% |
||||||||
Field Solutions |
||||||||||||||||
GAAP operating income before corporate allocations: |
$ 38,843 |
35.0% |
$ 37,129 |
34.3% |
$ 173,114 |
36.5% |
$ 182,134 |
37.8% |
||||||||
Stock-based compensation |
( K ) |
810 |
0.7% |
798 |
0.8% |
3,068 |
0.7% |
2,750 |
0.6% |
|||||||
Non-GAAP operating income before corporate allocations: |
$ 39,653 |
35.7% |
$ 37,927 |
35.1% |
$ 176,182 |
37.2% |
$ 184,884 |
38.4% |
||||||||
Mobile Solutions |
||||||||||||||||
GAAP operating income before corporate allocations: |
$ 21,677 |
17.2% |
$ 11,259 |
10.8% |
$ 63,961 |
13.8% |
$ 32,459 |
9.3% |
||||||||
Stock-based compensation |
( K ) |
1,208 |
1.0% |
405 |
0.4% |
4,002 |
0.8% |
2,115 |
0.6% |
|||||||
Non-GAAP operating income before corporate allocations: |
$ 22,885 |
18.2% |
$ 11,664 |
11.2% |
$ 67,963 |
14.6% |
$ 34,574 |
9.9% |
||||||||
Advanced Devices |
||||||||||||||||
GAAP operating income before corporate allocations: |
$ 5,158 |
16.6% |
$ 6,230 |
18.4% |
$ 26,577 |
20.9% |
$ 19,166 |
15.9% |
||||||||
Stock-based compensation |
( K ) |
645 |
2.0% |
751 |
2.3% |
3,295 |
2.6% |
2,467 |
2.0% |
|||||||
Non-GAAP operating income before corporate allocations: |
$ 5,803 |
18.6% |
$ 6,981 |
20.7% |
$ 29,872 |
23.5% |
$ 21,633 |
17.9% |