The forward-looking statements in this press release represent MPS' projections and current expectations, as of the date hereof, not predictions of actual performance. MPS assumes no obligation to update the information in this press release or in the accompanying conference call.
About Monolithic Power Systems, Inc.
Monolithic Power Systems (MPS) is a fabless semiconductor company specializing in high-performance analog ICs. Founded in 1997, MPS's core technology is its innovative and proprietary manufacturing process combined with superior analog circuit design capabilities across system-level and end customer applications. These combined advantages enable MPS to deliver highly integrated monolithic products that offer energy efficient and cost-effective solutions. MPS product families include DC/DC converters, LED drivers and controllers, Class-D audio amplifiers, battery chargers and protections, USB and current-limit switches and AC/DC offline products. MPS has over 1,000 employees worldwide, located in the United States, China, Taiwan, Korea, Japan, Singapore and across Europe.
Monolithic Power Systems, MPS, and the MPS logo are registered trademarks of Monolithic Power Systems, Inc. in the U.S. and trademarked in certain other countries.
| |||
| |||
Condensed Consolidated Balance Sheets | |||
(Unaudited, in thousands, except par value) | |||
| |||
|
December 31, |
|
December 31, |
|
2013 |
|
2012 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ 101,213 |
|
$ 75,104 |
Short-term investments |
125,126 |
|
85,521 |
Accounts receivable, net of allowances of $0 as of December 31, 2013 and $20 as of December 31, 2012 |
23,730 |
|
19,383 |
Inventories |
39,737 |
|
32,115 |
Deferred income tax assets, net - current |
294 |
|
1 |
Prepaid expenses and other current assets |
1,986 |
|
2,177 |
Total current assets |
292,086 |
|
214,301 |
Property and equipment, net |
64,837 |
|
59,412 |
Long-term investments |
9,860 |
|
11,755 |
Deferred income tax assets, net - long-term |
481 |
|
669 |
Other long-term assets |
1,644 |
|
1,025 |
Total assets |
$ 368,908 |
|
$ 287,162 |
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ 10,694 |
|
$ 9,859 |
Accrued compensation and related benefits |
10,419 |
|
7,686 |
Accrued liabilities |
17,376 |
|
5,915 |
Total current liabilities |
38,489 |
|
23,460 |
Long-term liabilities |
1,478 |
|
- |
Non-current income tax liabilities |
5,542 |
|
5,408 |
Total liabilities |
45,509 |
|
28,868 |
Stockholders' equity: |
|
|
|
Common stock, $0.001 par value; shares authorized: 150,000; shares issued and outstanding: 38,291 and 35,673 as of December 31, 2013 and December 31, 2012, respectively |
234,201 |
|
194,079 |
Retained earnings |
82,938 |
|
60,040 |
Accumulated other comprehensive income |
6,260 |
|
4,175 |
Total stockholders' equity |
323,399 |
|
258,294 |
Total liabilities and stockholders' equity |
$ 368,908 |
|
$ 287,162 |
| |||||||
| |||||||
Condensed Consolidated Statement of Operations | |||||||
(Unaudited, in thousands, except per share amounts) | |||||||
| |||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, | ||||
|
2013 |
|
2012 |
|
2013 |
|
2012 |
Revenue |
$ 63,560 |
|
$ 48,214 |
|
$ 238,091 |
|
$ 213,813 |
Cost of revenue (1) |
29,266 |
|
22,661 |
|
110,190 |
|
100,665 |
Gross profit |
34,294 |
|
25,553 |
|
127,901 |
|
113,148 |
Operating expenses: |
|
|
|
|
|
|
|
Research and development (1) |
12,487 |
|
13,243 |
|
49,733 |
|
48,796 |
Selling, general and administrative (1) |
13,683 |
|
13,930 |
|
54,624 |
|
50,018 |
Litigation expense (benefit), net |
84 |
|
(2,600) |
|
(371) |
|
(2,945) |
Total operating expenses |
26,254 |
|
24,573 |
|
103,986 |
|
95,869 |
Income from operations |
8,040 |
|
980 |
|
23,915 |
|
17,279 |
Interest and other income (expense), net |
(57) |
|
(10) |
|
92 |
|
611 |
Income before income taxes |
7,983 |
|
970 |
|
24,007 |
|
17,890 |
Income tax provision |
484 |
|
722 |
|
1,109 |
|
2,134 |
Net income |
$ 7,499 |
|
$ 248 |
|
$ 22,898 |
|
$ 15,756 |
|
|
|
|
|
|
|
|
Basic net income per share |
$ 0.20 |
|
$ 0.01 |
|
$ 0.61 |
|
$ 0.45 |
Diluted net income per share |
$ 0.19 |
|
$ 0.01 |
|
$ 0.59 |
|
$ 0.43 |
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
38,328 |
|
35,556 |
|
37,387 |
|
34,871 |
Diluted |
39,524 |
|
36,763 |
|
38,620 |
|
36,247 |
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows: |
|
|
|
|
|
|
|
Cost of revenue |
$ 166 |
|
$ 185 |
|
$ 631 |
|
$ 510 |
Research and development |
1,661 |
|
2,667 |
|
6,219 |
|
6,922 |
Selling, general and administrative |
3,792 |
|
4,474 |
|
13,851 |
|
11,220 |
Total stock-based compensation expense |
$ 5,619 |
|
$ 7,326 |
|
$ 20,701 |
|
$ 18,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME | |||||||
(Unaudited, in thousands, except per share amounts) | |||||||
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, | ||||
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
Net income |
$ 7,499 |
|
$ 248 |
|
$ 22,898 |
|
$ 15,756 |
Net income as a percentage of revenue |
11.8% |
|
0.5% |
|
9.6% |
|
7.4% |
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to non-GAAP net income: |
|
|
|
|
|
|
|
Stock-based compensation |
$ 5,619 |
|
$ 7,326 |
|
$ 20,701 |
|
$ 18,652 |
Deferred compensation plan expense, net |
12 |
|
- |
|
21 |
|
- |
Cash award |
- |
|
- |
|
(266) |
|
- |
Tax effect |
(537) |
|
100 |
|
(2,226) |
|
(607) |
Non-GAAP net income |
$ 12,593 |
|
$ 7,674 |
|
$ 41,128 |
|
$ 33,801 |
Non-GAAP net income as a percentage of revenue |
19.8% |
|
15.9% |
|
17.3% |
|
15.8% |
|
|
|
|
|
|
|
|
Non-GAAP earnings per share: |
|
|
|
|
|
|
|
Basic |
$ 0.33 |
|
$ 0.22 |
|
$ 1.10 |
|
$ 0.97 |
Diluted |
$ 0.32 |
|
$ 0.21 |
|
$ 1.06 |
|
$ 0.93 |
|
|
|
|
|
|
|
|
Shares used in the calculation of non-GAAP earnings per share: |
|
|
|
|
|
|
|
Basic |
38,328 |
|
35,556 |
|
37,387 |
|
34,871 |
Diluted |
39,524 |
|
36,763 |
|
38,620 |
|
36,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES | |||||||
(Unaudited, in thousands) | |||||||
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, | ||||
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
Total operating expenses |
$ 26,254 |
|
$ 24,573 |
|
$ 103,986 |
|
$ 95,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile total operating expenses to non-GAAP total operating expenses: |
|
|
|
| |||
Stock-based compensation |
$ (5,453) |
|
$ (7,141) |
|
$ (20,070) |
|
$ (18,142) |
Deferred compensation plan expense, net |
(8) |
|
- |
|
(11) |
|
- |
Non-GAAP operating expenses |
$ 20,793 |
|
$ 17,432 |
|
$ 83,905 |
|
$ 77,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF OPERATING INCOME TO NON-GAAP OPERATING INCOME | |||||||
(Unaudited, in thousands) | |||||||
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, | ||||
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
Total operating income |
$ 8,040 |
|
$ 980 |
|
$ 23,915 |
|
$ 17,279 |
Operating income as a percentage of revenue |
12.6% |
|
2.0% |
|
10.0% |
|
8.1% |
|
|
|
|
|
|
|
|
Adjustments to reconcile total operating income to non-GAAP total operating income: |
|
|
|
|
| ||
Stock-based compensation |
$ 5,619 |
|
$ 7,326 |
|
$ 20,701 |
|
$ 18,652 |
Deferred compensation plan expense, net |
8 |
|
- |
|
11 |
|
- |
Non-GAAP operating income |
$ 13,667 |
|
$ 8,306 |
|
$ 44,627 |
|
$ 35,931 |
Non-GAAP operating income as a percentage of revenue |
21.5% |
|
17.2% |
|
18.7% |
|
16.8% |
| |||
| |||
2014 FIRST QUARTER OUTLOOK | |||
RECONCILIATION OF R&D AND SG&A EXPENSES TO NON-GAAP R&D AND SG&A EXPENSES | |||
(Unaudited, in thousands) | |||
|
|
|
|
|
Three Months Ending
| ||
|
Low |
|
High |
R&D and SG&A |
$ 26,300 |
|
$ 29,500 |
|
|
|
|
Adjustments to reconcile R&D and SG&A to non-GAAP R&D and SG&A |
|
|
|
Stock-based compensation and deferred compensation plan expense |
(6,300) |
|
(7,000) |
Non-GAAP R&D and SG&A |
$ 20,000 |
|
$ 22,500 |