GAAP TO NON-GAAP RECONCILIATION (CONTINUED) | |||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||
(Unaudited) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter of |
|
First Three Quarters of | ||||||||
|
|
|
|
|
2013 |
|
2012 |
|
2013 |
|
2012 | ||||
|
|
|
|
|
|
% of Segment |
|
|
% of Segment |
|
|
% of Segment |
|
|
% of Segment |
SEGMENT OPERATING INCOME: |
|
|
Revenue |
|
|
Revenue |
|
|
Revenue |
|
|
Revenue | |||
|
Engineering and Construction |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
GAAP operating income before corporate allocations: |
|
|
$ 73,488 |
23.7% |
|
$ 68,451 |
23.8% |
|
$ 183,301 |
20.6% |
|
$ 168,001 |
20.5% |
|
|
Stock-based compensation |
( J ) |
|
2,950 |
0.9% |
|
2,675 |
1.0% |
|
8,702 |
1.0% |
|
8,730 |
1.0% |
|
|
Non-GAAP operating income before corporate allocations: |
|
|
$ 76,438 |
24.6% |
|
$ 71,126 |
24.8% |
|
$ 192,003 |
21.6% |
|
$ 176,731 |
21.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
GAAP operating income before corporate allocations: |
|
|
$ 31,373 |
31.5% |
|
$ 36,021 |
35.0% |
|
$ 134,271 |
37.0% |
|
$ 145,005 |
38.8% |
|
|
Stock-based compensation |
( J ) |
|
714 |
0.8% |
|
628 |
0.6% |
|
2,258 |
0.6% |
|
1,952 |
0.5% |
|
|
Non-GAAP operating income before corporate allocations: |
|
|
$ 32,087 |
32.3% |
|
$ 36,649 |
35.6% |
|
$ 136,529 |
37.6% |
|
$ 146,957 |
39.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
GAAP operating income before corporate allocations: |
|
|
$ 15,276 |
13.5% |
|
$ 8,218 |
9.8% |
|
$ 42,284 |
12.5% |
|
$ 21,200 |
8.7% |
|
|
Stock-based compensation |
( J ) |
|
934 |
0.8% |
|
682 |
0.8% |
|
2,794 |
0.8% |
|
1,710 |
0.7% |
|
|
Non-GAAP operating income before corporate allocations: |
|
|
$ 16,210 |
14.3% |
|
$ 8,900 |
10.6% |
|
$ 45,078 |
13.3% |
|
$ 22,910 |
9.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Devices |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
GAAP operating income before corporate allocations: |
|
|
$ 8,420 |
25.6% |
|
$ 5,684 |
18.5% |
|
$ 21,419 |
22.3% |
|
$ 12,936 |
14.9% |
|
|
Stock-based compensation |
( J ) |
|
900 |
2.8% |
|
544 |
1.8% |
|
2,650 |
2.8% |
|
1,716 |
2.0% |
|
|
Non-GAAP operating income before corporate allocations: |
|
|
$ 9,320 |
28.4% |
|
$ 6,228 |
20.3% |
|
$ 24,069 |
25.1% |
|
$ 14,652 |
16.9% |