ADJUSTED NET INCOME AVAILABLE TO COMMON STOCKHOLDERS AND ADJUSTED DILUTED EPS

(in thousands, except per share amounts)

Three Months Ended 6/30/12

Three Months Ended 6/30/11

Six Months Ended 6/30/12

Six Months Ended 6/30/11

Net income available to common stockholders

$          11,691

$          11,067

$          24,859

$          21,103

Adjustments:

Transaction costs

2,376

2,376

Adjustment to normalize provision for income taxes

(947)

(934)

Impact of adjustments on income allocated to participating securities

(153)

(155)

Adjusted net income available to common stockholders

$          12,967

$          11,067

$          26,146

$          21,103

Weighted average shares - fully diluted

22,758

22,756

22,774

22,760

Adjusted diluted EPS

$                0.57

$                0.49

$                1.15

$                0.93

Adjusted Net Income Available to Common Stockholders is a non-GAAP financial measure that represents net income available to common stockholders before other items including transaction related costs, net of tax.  Adjusted Diluted EPS is a non-GAAP financial measure that represents fully diluted earnings per share before other items, net of tax.  We believe that Adjusted Net Income Available to Common Stockholders and Adjusted Diluted EPS provide useful information to investors because they allow investors to evaluate our performance for different periods on a more comparable basis by excluding items that are not related to the ongoing operations of our business.  However, Adjusted Net Income Available to Common Stockholders and Adjusted Diluted EPS are not recognized terms under financial performance under GAAP, and our calculation of Adjusted Net Income Available to Common Stockholders and Adjusted Diluted EPS may not be comparable to the calculation of similarly titled measures of other companies.